F 
1,076
-0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.64bn
FY2017FY2026
Net income
¥3.13bn
FY2017FY2026
Free cash flow
−¥1.18bn
FY2017FY2026
Shareholders' equity
¥48.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.64bn | ¥55.53bn | ¥52.61bn | ¥50.84bn | ¥48.21bn | ¥49.50bn | ¥53.11bn | ¥55.21bn | ¥57.43bn | ¥62.78bn |
| Gross profit | ¥16.43bn | ¥15.43bn | ¥14.90bn | ¥13.61bn | ¥13.73bn | ¥13.14bn | ¥14.68bn | ¥15.94bn | ¥16.11bn | ¥15.93bn |
| Research and development | ¥2.82bn | ¥2.90bn | ¥2.79bn | ¥2.84bn | ¥2.58bn | ¥2.41bn | ¥2.68bn | ¥2.72bn | ¥2.63bn | ¥2.52bn |
| Operating income | ¥2.27bn | ¥1.31bn | ¥1.30bn | ¥350.7m | ¥1.10bn | ¥1.62bn | ¥1.75bn | ¥2.90bn | ¥2.59bn | ¥3.20bn |
| Net income | ¥3.13bn | ¥510.8m | ¥1.07bn | ¥9.9m | ¥741.1m | ¥1.22bn | ¥1.23bn | ¥2.03bn | ¥2.00bn | ¥2.40bn |
| Diluted earnings per share | 108.37 | 17.59 | 35.94 | 0.32 | 23.78 | 38.34 | 38.79 | 63.86 | 62.86 | 75.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.45bn | ¥59.05bn | ¥57.61bn | ¥54.91bn | ¥52.76bn | ¥53.80bn | ¥50.81bn | ¥51.94bn | ¥51.89bn | ¥50.02bn |
| Cash and short-term investments | ¥14.87bn | ¥13.93bn | ¥12.34bn | ¥12.21bn | ¥13.53bn | ¥12.73bn | ¥13.32bn | ¥14.10bn | ¥12.75bn | ¥10.99bn |
| Total liabilities | ¥20.90bn | ¥15.85bn | ¥16.03bn | ¥15.31bn | ¥14.24bn | ¥17.29bn | ¥14.43bn | ¥15.78bn | ¥16.50bn | ¥16.52bn |
| Debt | ¥4.76bn | ¥2.95bn | ¥3.36bn | ¥3.63bn | ¥3.18bn | ¥3.20bn | ¥2.86bn | ¥2.72bn | ¥3.00bn | ¥3.81bn |
| Shareholders' equity | ¥48.38bn | ¥40.89bn | ¥39.26bn | ¥36.66bn | ¥35.79bn | ¥33.87bn | ¥33.71bn | ¥33.37bn | ¥32.51bn | ¥30.54bn |
| Shares outstanding | 29m | 29m | 30m | 31m | 31m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.01bn | ¥3.28bn | ¥3.28bn | ¥951.6m | ¥2.58bn | ¥1.59bn | ¥1.61bn | ¥3.95bn | ¥4.54bn | ¥3.53bn |
| Capital spending | −¥4.19bn | −¥1.30bn | −¥1.48bn | −¥1.71bn | −¥1.31bn | −¥1.24bn | −¥1.47bn | −¥1.46bn | −¥1.34bn | −¥1.67bn |
| Free cash flow | −¥1.18bn | ¥1.98bn | ¥1.79bn | −¥758.8m | ¥1.27bn | ¥358.3m | ¥136.8m | ¥2.49bn | ¥3.20bn | ¥1.87bn |
| Dividends paid | −¥530.4m | −¥515.7m | −¥493.3m | −¥504.9m | −¥509.3m | −¥509.3m | −¥509.3m | −¥509.3m | −¥541.1m | −¥451.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.78bn | ¥14.15bn | ¥14.53bn | ¥13.28bn | ¥13.68bn | ¥12.87bn | ¥13.63bn | ¥14.52bn |
| Gross profit | ¥4.70bn | ¥4.37bn | ¥4.38bn | ¥4.05bn | ¥4.16bn | ¥3.64bn | ¥4.05bn | ¥4.21bn |
| Operating income | ¥742.3m | ¥491.5m | ¥762.7m | ¥465.8m | ¥551.2m | ¥174.1m | ¥404.6m | ¥357.5m |
| Net income | ¥1.09bn | ¥1.51bn | ¥763.9m | ¥370.5m | ¥486.1m | −¥646.7m | ¥442.0m | ¥333.2m |
| Diluted earnings per share | 37.64 | 52.33 | 26.31 | 12.76 | 16.74 | -22.27 | 14.78 | 11.14 |
| Total assets | ¥77.25bn | ¥71.45bn | ¥65.77bn | ¥61.80bn | ¥59.11bn | ¥59.05bn | ¥59.38bn | ¥59.56bn |
| Cash and short-term investments | ¥13.82bn | ¥14.87bn | ¥14.89bn | ¥13.65bn | ¥13.48bn | ¥13.93bn | ¥13.31bn | ¥12.68bn |
| Debt | ¥2.96bn | ¥4.44bn | ¥2.83bn | ¥2.84bn | ¥2.66bn | ¥2.63bn | ¥2.56bn | ¥2.99bn |
| Shareholders' equity | ¥51.57bn | ¥48.38bn | ¥44.58bn | ¥42.72bn | ¥40.84bn | ¥40.89bn | ¥40.63bn | ¥41.44bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 27.8% | 28.3% | 26.8% | 28.5% | 26.6% |
| Operating margin | 4.1% | 2.4% | 2.5% | 0.7% | 2.3% | 3.3% |
| Net margin | 5.6% | 0.9% | 2.0% | 0.0% | 1.5% | 2.5% |
| Return on equity | 6.5% | 1.2% | 2.7% | 0.0% | 2.1% | 3.6% |
| Return on assets | 4.4% | 0.9% | 1.9% | 0.0% | 1.4% | 2.3% |
| Free cash flow yield | 24.5% | 15.5% | 15.7% | 8.5% | 12.3% | 8.8% |
| Revenue growth | 0.2% | 5.5% | 3.5% | 5.5% | -2.6% | -6.8% |
| Earnings growth | 513.5% | -52.5% | 10754.1% | -98.7% | -39.3% | -1.2% |
| Current ratio | 2.74x | 2.88x | 2.63x | 2.64x | 2.81x | 2.38x |
| Debt to equity | 0.09x | 0.06x | 0.08x | 0.09x | 0.08x | 0.09x |
| Equity ratio | 67.7% | 69.3% | 68.1% | 66.8% | 67.8% | 63.0% |
| Interest coverage | 27.45x | 13.72x | 10.49x | 4.62x | 25.59x | 41.35x |
| R&D as a share of sales | 5.1% | 5.2% | 5.3% | 5.6% | 5.4% | 4.9% |
| Buybacks as a share of market value | 0.4% | 2.9% | 3.0% | 1.1% | 2.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 2.4% | -2.8% |
| Operating income | 86.4% | 7.0% | -2.8% |
| Net income | 581.5% | 20.8% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 28.1% | 27.9% | 27.1% |
| Operating margin | 3.2% | 2.4% | 2.5% | 3.5% |
| Net margin | 3.3% | 2.2% | 2.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 35.2 | 14.1 | — | 17.0 | 13.0 | 14.2 | 9.2 | 9.5 | 9.8 |
| Price to sales | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 17.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.