Nihon Tokushu Toryo Co 4619.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
2,549
+1.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.89bn
FY2017FY2026
Net income
¥5.25bn
FY2017FY2026
Free cash flow
¥3.85bn
FY2017FY2026
Shareholders' equity
¥60.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.89bn | ¥66.06bn | ¥64.69bn | ¥60.74bn | ¥54.78bn | ¥48.00bn | ¥57.19bn | ¥59.42bn | ¥57.26bn | ¥48.00bn |
| Gross profit | ¥14.59bn | ¥14.47bn | ¥13.99bn | ¥11.09bn | ¥10.48bn | ¥9.74bn | ¥12.38bn | ¥12.42bn | ¥12.60bn | ¥11.26bn |
| Research and development | — | ¥1.83bn | ¥1.88bn | ¥1.93bn | ¥1.94bn | ¥1.88bn | ¥1.91bn | ¥1.76bn | ¥1.66bn | ¥1.51bn |
| Operating income | ¥4.01bn | ¥4.46bn | ¥3.91bn | ¥1.63bn | ¥1.48bn | ¥859.0m | ¥2.83bn | ¥2.97bn | ¥3.29bn | ¥3.16bn |
| Net income | ¥5.25bn | ¥4.94bn | ¥3.95bn | ¥2.10bn | ¥1.30bn | ¥1.30bn | ¥2.32bn | ¥2.80bn | ¥3.96bn | ¥4.78bn |
| Diluted earnings per share | 246.34 | 228.96 | 181.50 | 96.71 | 59.85 | 59.90 | 105.38 | 127.04 | 179.91 | 216.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥85.38bn | ¥85.24bn | ¥87.46bn | ¥82.03bn | ¥79.79bn | ¥75.50bn | ¥72.07bn | ¥73.57bn | ¥76.66bn | ¥66.99bn |
| Cash and short-term investments | ¥15.82bn | ¥16.23bn | ¥15.89bn | ¥10.87bn | ¥8.95bn | ¥6.54bn | ¥7.98bn | ¥7.66bn | ¥7.76bn | ¥8.57bn |
| Total liabilities | ¥18.35bn | ¥21.13bn | ¥27.89bn | ¥29.82bn | ¥30.06bn | ¥28.34bn | ¥27.00bn | ¥29.61bn | ¥32.98bn | ¥27.45bn |
| Debt | ¥2.85bn | ¥3.53bn | ¥3.98bn | ¥7.38bn | ¥8.85bn | ¥9.29bn | ¥6.94bn | ¥7.83bn | ¥8.17bn | ¥7.04bn |
| Shareholders' equity | ¥60.23bn | ¥57.46bn | ¥53.40bn | ¥46.19bn | ¥44.27bn | ¥42.57bn | ¥40.95bn | ¥40.25bn | ¥40.24bn | ¥36.76bn |
| Shares outstanding | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.42bn | ¥3.12bn | ¥9.32bn | ¥6.20bn | ¥5.02bn | ¥3.08bn | ¥7.19bn | ¥8.29bn | ¥6.24bn | ¥6.93bn |
| Capital spending | −¥2.57bn | −¥1.40bn | −¥1.24bn | −¥2.29bn | −¥2.24bn | −¥5.16bn | −¥4.68bn | −¥6.50bn | −¥7.25bn | −¥6.32bn |
| Free cash flow | ¥3.85bn | ¥1.72bn | ¥8.07bn | ¥3.91bn | ¥2.78bn | −¥2.07bn | ¥2.50bn | ¥1.79bn | −¥1.02bn | ¥605.0m |
| Dividends paid | −¥2.57bn | −¥1.02bn | −¥935.0m | −¥912.0m | −¥847.0m | −¥839.0m | −¥856.0m | −¥753.0m | −¥707.0m | −¥528.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.66bn | ¥15.82bn | ¥15.77bn | ¥15.16bn | ¥15.14bn | ¥16.70bn | ¥16.80bn | ¥16.21bn |
| Gross profit | ¥3.93bn | ¥4.03bn | ¥3.75bn | ¥3.45bn | ¥3.36bn | ¥3.98bn | ¥3.61bn | ¥3.56bn |
| Operating income | ¥1.15bn | ¥1.27bn | ¥1.10bn | ¥844.0m | ¥797.0m | ¥1.31bn | ¥1.23bn | ¥1.03bn |
| Net income | ¥1.82bn | ¥1.11bn | ¥1.54bn | ¥1.44bn | ¥1.16bn | ¥1.63bn | ¥1.20bn | ¥1.00bn |
| Diluted earnings per share | 85.48 | 52.04 | 71.38 | 66.56 | 53.68 | 75.69 | 54.94 | 45.97 |
| Total assets | ¥87.13bn | ¥85.38bn | ¥85.46bn | ¥83.28bn | ¥83.79bn | ¥85.24bn | ¥83.94bn | ¥84.30bn |
| Cash and short-term investments | ¥15.82bn | ¥15.82bn | ¥14.63bn | ¥15.98bn | ¥16.29bn | ¥16.23bn | ¥13.78bn | ¥12.87bn |
| Debt | ¥3.04bn | ¥2.82bn | ¥3.12bn | ¥3.06bn | ¥3.38bn | ¥3.52bn | ¥3.31bn | ¥3.54bn |
| Shareholders' equity | ¥60.77bn | ¥60.23bn | ¥58.50bn | ¥57.64bn | ¥56.30bn | ¥57.46bn | ¥55.03bn | ¥55.58bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 21.9% | 21.6% | 18.3% | 19.1% | 20.3% | — |
| Operating margin | 6.5% | 6.7% | 6.0% | 2.7% | 2.7% | 1.8% | — |
| Net margin | 8.5% | 7.5% | 6.1% | 3.5% | 2.4% | 2.7% | — |
| Return on equity | 8.7% | 8.6% | 7.4% | 4.6% | 2.9% | 3.1% | — |
| Return on assets | 6.1% | 5.8% | 4.5% | 2.6% | 1.6% | 1.7% | — |
| Free cash flow yield | 15.8% | 7.9% | 18.2% | 14.6% | 12.5% | 14.2% | — |
| Revenue growth | -6.3% | 2.1% | 6.5% | 10.9% | 14.1% | -16.1% | — |
| Earnings growth | 6.1% | 25.2% | 87.7% | 61.6% | 0.0% | -43.9% | — |
| Current ratio | 2.69x | 2.38x | 1.80x | 1.53x | 1.43x | 1.29x | — |
| Debt to equity | 0.05x | 0.06x | 0.07x | 0.16x | 0.20x | 0.22x | — |
| Equity ratio | 70.5% | 67.4% | 61.1% | 56.3% | 55.5% | 56.4% | — |
| Interest coverage | 93.16x | 139.28x | 95.27x | 25.50x | 26.48x | 11.93x | — |
| R&D as a share of sales | — | 2.8% | 2.9% | 3.2% | 3.5% | 3.9% | 3.3% |
| Buybacks as a share of market value | 1.4% | 0.8% | -0.0% | -0.0% | -0.1% | 1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 5.2% | 3.5% |
| Operating income | 34.9% | 36.1% | 3.1% |
| Net income | 35.6% | 32.2% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 21.4% | 20.9% | 21.4% |
| Operating margin | 6.6% | 5.5% | 4.6% | 5.1% |
| Net margin | 8.0% | 6.4% | 5.3% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 10.2 | 7.0 | 12.4 | 14.3 | 14.6 | 11.4 | 11.9 | 7.2 | 10.8 |
| Price to sales | 0.9 | 0.8 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 178.00 | 47.00 | 43.00 | 42.00 | 39.00 | 38.00 | 37.00 |
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.