3,420
+3.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥139.36bn
FY2017FY2026
Net income
¥10.99bn
FY2017FY2026
Free cash flow
¥11.89bn
FY2017FY2026
Shareholders' equity
¥95.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥139.36bn | ¥131.15bn | ¥116.17bn | ¥99.48bn | ¥84.30bn | ¥82.44bn | ¥87.73bn | ¥88.45bn | ¥82.98bn | ¥82.37bn |
| Gross profit | ¥46.78bn | ¥43.13bn | ¥35.84bn | ¥25.14bn | ¥20.11bn | ¥25.65bn | ¥24.45bn | ¥20.58bn | ¥24.36bn | ¥27.59bn |
| Research and development | — | ¥1.79bn | ¥1.66bn | ¥1.57bn | ¥1.56bn | ¥1.67bn | ¥1.80bn | ¥1.84bn | ¥1.84bn | ¥1.86bn |
| Operating income | ¥17.44bn | ¥15.38bn | ¥12.33bn | ¥4.19bn | ¥688.0m | ¥6.56bn | ¥3.50bn | −¥589.0m | ¥3.76bn | ¥5.47bn |
| Net income | ¥10.99bn | ¥13.72bn | ¥9.89bn | ¥3.85bn | ¥257.0m | ¥3.33bn | −¥72.0m | −¥710.0m | ¥2.45bn | ¥3.64bn |
| Diluted earnings per share | 221.61 | 276.57 | 199.54 | 77.65 | 5.13 | 64.32 | -1.27 | -12.03 | 40.33 | 55.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥157.56bn | ¥144.78bn | ¥132.40bn | ¥112.75bn | ¥104.62bn | ¥105.16bn | ¥106.07bn | ¥113.85bn | ¥125.77bn | ¥122.06bn |
| Cash and short-term investments | ¥41.59bn | ¥37.72bn | ¥32.89bn | ¥21.18bn | ¥20.10bn | ¥25.02bn | ¥26.91bn | ¥29.41bn | ¥33.89bn | ¥37.10bn |
| Total liabilities | ¥55.78bn | ¥55.34bn | ¥56.23bn | ¥49.61bn | ¥44.58bn | ¥42.05bn | ¥43.08bn | ¥45.33bn | ¥44.67bn | ¥43.89bn |
| Debt | ¥17.39bn | ¥20.79bn | ¥25.59bn | ¥23.91bn | ¥20.50bn | ¥19.81bn | ¥20.82bn | ¥20.99bn | ¥20.57bn | ¥20.11bn |
| Shareholders' equity | ¥95.47bn | ¥83.53bn | ¥70.52bn | ¥58.18bn | ¥55.29bn | ¥58.10bn | ¥58.17bn | ¥63.37bn | ¥75.12bn | ¥72.55bn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 52m | 57m | 59m | 61m | 66m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.42bn | ¥14.54bn | ¥12.39bn | ¥29.0m | −¥238.0m | ¥7.13bn | ¥4.61bn | ¥3.13bn | −¥629.0m | ¥10.75bn |
| Capital spending | −¥2.53bn | −¥1.79bn | −¥1.53bn | −¥1.52bn | −¥1.02bn | −¥1.35bn | −¥1.34bn | −¥1.08bn | −¥1.58bn | −¥3.94bn |
| Free cash flow | ¥11.89bn | ¥12.75bn | ¥10.86bn | −¥1.49bn | −¥1.26bn | ¥5.78bn | ¥3.27bn | ¥2.05bn | −¥2.21bn | ¥6.81bn |
| Dividends paid | −¥5.20bn | −¥4.26bn | −¥2.57bn | −¥1.77bn | −¥1.81bn | −¥1.97bn | −¥2.04bn | −¥2.30bn | −¥1.24bn | −¥1.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.80bn | ¥37.43bn | ¥33.42bn | ¥35.92bn | ¥32.59bn | ¥35.10bn | ¥33.12bn | ¥33.85bn |
| Gross profit | ¥13.48bn | ¥12.37bn | ¥11.04bn | ¥12.46bn | ¥10.91bn | ¥11.36bn | ¥10.40bn | ¥11.36bn |
| Operating income | ¥5.68bn | ¥4.51bn | ¥3.87bn | ¥5.13bn | ¥3.92bn | ¥3.74bn | ¥3.71bn | ¥4.56bn |
| Net income | ¥3.81bn | ¥2.19bn | ¥2.88bn | ¥3.38bn | ¥2.53bn | ¥3.03bn | ¥2.36bn | ¥3.38bn |
| Diluted earnings per share | 76.87 | 44.24 | 58.15 | 68.21 | 51.01 | 61.09 | 47.58 | 68.23 |
| Cash from operations | −¥2.92bn | ¥6.21bn | ¥5.28bn | ¥3.44bn | −¥508.0m | ¥5.87bn | ¥2.65bn | ¥4.15bn |
| Capital spending | −¥433.0m | −¥491.0m | −¥861.0m | −¥566.0m | −¥612.0m | −¥693.0m | −¥432.0m | −¥368.0m |
| Free cash flow | −¥3.36bn | ¥5.72bn | ¥4.42bn | ¥2.87bn | −¥1.12bn | ¥5.17bn | ¥2.22bn | ¥3.78bn |
| Total assets | ¥160.22bn | ¥157.56bn | ¥151.49bn | ¥143.01bn | ¥138.34bn | ¥144.78bn | ¥140.05bn | ¥141.32bn |
| Cash and short-term investments | ¥35.67bn | ¥41.59bn | ¥36.27bn | ¥31.02bn | ¥29.64bn | ¥37.72bn | ¥33.96bn | ¥34.70bn |
| Debt | ¥13.22bn | ¥16.67bn | ¥18.83bn | ¥17.37bn | ¥17.24bn | ¥20.01bn | ¥23.31bn | ¥22.05bn |
| Shareholders' equity | ¥96.77bn | ¥95.47bn | ¥88.40bn | ¥85.61bn | ¥80.96bn | ¥83.53bn | ¥78.28bn | ¥81.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 11.1% | 1.9% |
| Operating income | 60.9% | 21.6% | 5.7% |
| Net income | 41.9% | 27.0% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 31.0% | 30.1% | 29.8% |
| Operating margin | 12.1% | 10.1% | 8.7% | 7.1% |
| Net margin | 9.1% | 7.9% | 6.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 16.0 | 11.9 | 21.4 | 186.0 | 14.8 | -815.5 | -86.8 | 22.5 | 17.0 |
| Price to sales | 1.3 | 1.7 | 1.0 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 154.00 | 86.00 | 52.00 | 35.00 | 34.00 | 34.00 | 34.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.