I 
16,500
+2.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩195.91bn
FY2021FY2025
Net income
₩49.17bn
FY2021FY2025
Free cash flow
₩48.17bn
FY2021FY2025
Shareholders' equity
₩204.44bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩195.91bn | ₩152.18bn | ₩123.06bn | ₩104.15bn | ₩112.94bn |
| Gross profit | ₩133.18bn | ₩104.52bn | ₩81.53bn | ₩68.06bn | ₩39.64bn |
| Research and development | ₩13.71bn | ₩8.51bn | ₩5.55bn | ₩2.50bn | ₩520.3m |
| Operating income | ₩61.77bn | ₩36.46bn | ₩33.97bn | ₩30.13bn | ₩14.31bn |
| Net income | ₩49.17bn | ₩31.08bn | ₩30.23bn | ₩22.40bn | ₩11.42bn |
| Diluted earnings per share | 3,870.56 | 2,460.68 | 2,314.45 | 1,714.97 | 874.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩266.82bn | ₩222.88bn | ₩114.48bn | ₩85.72bn | ₩46.26bn |
| Cash and short-term investments | — | ₩141.59bn | ₩71.87bn | ₩51.06bn | — |
| Total liabilities | ₩62.38bn | ₩39.61bn | ₩30.93bn | ₩32.19bn | ₩16.82bn |
| Debt | — | ₩2.95bn | ₩2.16bn | ₩2.61bn | — |
| Shareholders' equity | ₩204.44bn | ₩183.27bn | ₩83.55bn | ₩53.53bn | ₩29.44bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩57.30bn | ₩40.01bn | ₩30.12bn | ₩35.81bn | ₩16.80bn |
| Capital spending | −₩9.13bn | −₩22.43bn | −₩5.94bn | −₩823.2m | −₩3.57bn |
| Free cash flow | ₩48.17bn | ₩17.58bn | ₩24.18bn | ₩34.98bn | ₩13.24bn |
| Dividends paid | −₩28.95bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩76.92bn | ₩15.16bn | ₩101.95bn | ₩16.64bn | ₩64.65bn | ₩12.90bn | ₩76.56bn | ₩14.17bn |
| Gross profit | ₩52.92bn | ₩9.23bn | ₩71.37bn | ₩9.08bn | ₩44.60bn | ₩8.12bn | ₩54.69bn | ₩10.06bn |
| Operating income | ₩32.63bn | −₩8.43bn | ₩55.25bn | −₩8.07bn | ₩24.10bn | −₩9.52bn | ₩29.97bn | −₩4.85bn |
| Net income | ₩41.81bn | −₩7.34bn | ₩41.63bn | −₩4.05bn | ₩19.01bn | −₩7.41bn | ₩23.92bn | −₩3.43bn |
| Diluted earnings per share | 3,290.89 | -577.70 | 3,277.09 | -320.47 | 1,509.14 | -590.59 | 1,894.12 | -268.08 |
| Cash from operations | ₩5.97bn | ₩4.44bn | ₩39.07bn | ₩11.73bn | ₩8.54bn | −₩2.04bn | ₩40.01bn | ₩3.54bn |
| Capital spending | −₩4.76bn | −₩878.0m | −₩167.0m | −₩2.26bn | −₩5.23bn | −₩1.47bn | −₩22.43bn | −₩10.52bn |
| Free cash flow | ₩1.21bn | ₩3.57bn | ₩38.90bn | ₩9.47bn | ₩3.31bn | −₩3.52bn | ₩17.58bn | −₩6.97bn |
| Total assets | ₩306.14bn | ₩255.09bn | ₩266.82bn | ₩208.71bn | ₩216.54bn | ₩214.56bn | ₩222.88bn | ₩188.90bn |
| Cash and short-term investments | — | — | — | — | — | ₩96.79bn | ₩141.59bn | ₩126.53bn |
| Debt | — | — | — | — | — | ₩251.2m | ₩280.7m | ₩174.5m |
| Shareholders' equity | ₩239.14bn | ₩197.08bn | ₩204.44bn | ₩176.70bn | ₩184.78bn | ₩165.03bn | ₩183.27bn | ₩163.06bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 68.0% | 68.7% | 66.3% | 65.4% | 35.1% |
| Operating margin | 31.5% | 24.0% | 27.6% | 28.9% | 12.7% |
| Net margin | 25.1% | 20.4% | 24.6% | 21.5% | 10.1% |
| Return on equity | 24.1% | 17.0% | 36.2% | 41.9% | 38.8% |
| Return on assets | 18.4% | 13.9% | 26.4% | 26.1% | 24.7% |
| Revenue growth | 28.7% | 23.7% | 18.2% | -7.8% | — |
| Earnings growth | 58.2% | 2.8% | 35.0% | 96.1% | — |
| Current ratio | 2.60x | 4.35x | 3.03x | 2.19x | 2.37x |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 76.6% | 82.2% | 73.0% | 62.4% | 63.6% |
| Interest coverage | 420.42x | 447.35x | 397.08x | 362.07x | 745.83x |
| R&D as a share of sales | 7.0% | 5.6% | 4.5% | 2.4% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | — | — |
| Operating income | 27.0% | — | — |
| Net income | 30.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.3% | 67.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 4.5 | 4.8 |
| Price to sales | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1,186.00 | 738.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.