D 
1,780
-0.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.76bn
FY2017FY2026
Net income
¥1.69bn
FY2017FY2026
Free cash flow
−¥1.99bn
FY2017FY2026
Shareholders' equity
¥66.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.76bn | ¥72.51bn | ¥71.94bn | ¥72.85bn | ¥66.95bn | ¥62.48bn | ¥72.71bn | ¥73.74bn | ¥74.12bn | ¥72.79bn |
| Gross profit | ¥25.88bn | ¥22.46bn | ¥21.80bn | ¥20.62bn | ¥19.66bn | ¥18.48bn | ¥21.80bn | ¥21.83bn | ¥22.81bn | ¥22.65bn |
| Research and development | — | ¥2.17bn | ¥2.15bn | ¥2.02bn | ¥1.97bn | ¥1.95bn | ¥1.64bn | ¥1.60bn | ¥1.57bn | ¥1.52bn |
| Operating income | ¥3.82bn | ¥4.72bn | ¥4.92bn | ¥4.00bn | ¥3.23bn | ¥2.83bn | ¥5.55bn | ¥6.04bn | ¥6.59bn | ¥6.54bn |
| Net income | ¥1.69bn | ¥9.44bn | ¥4.60bn | ¥3.46bn | ¥2.03bn | ¥1.97bn | ¥3.66bn | ¥3.60bn | ¥4.57bn | ¥5.20bn |
| Diluted earnings per share | 58.88 | 329.67 | 160.63 | 121.52 | 71.01 | 68.86 | 129.38 | 127.34 | 158.41 | 178.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥137.49bn | ¥133.34bn | ¥101.62bn | ¥92.81bn | ¥87.70bn | ¥85.77bn | ¥76.82bn | ¥78.88bn | ¥76.16bn | ¥70.37bn |
| Cash and short-term investments | ¥11.33bn | ¥12.65bn | ¥8.43bn | ¥6.86bn | ¥6.78bn | ¥7.00bn | ¥5.32bn | ¥5.87bn | ¥4.43bn | ¥4.42bn |
| Total liabilities | ¥60.81bn | ¥57.17bn | ¥39.13bn | ¥37.59bn | ¥35.71bn | ¥34.90bn | ¥32.13bn | ¥33.79bn | ¥32.80bn | ¥34.05bn |
| Debt | ¥15.13bn | ¥12.22bn | ¥6.10bn | ¥6.18bn | ¥5.54bn | ¥7.45bn | ¥5.31bn | ¥4.00bn | ¥2.82bn | ¥6.56bn |
| Shareholders' equity | ¥66.89bn | ¥65.17bn | ¥59.71bn | ¥52.20bn | ¥49.26bn | ¥48.31bn | ¥41.98bn | ¥42.45bn | ¥40.89bn | ¥34.21bn |
| Shares outstanding | 29m | 29m | 29m | 28m | 29m | 29m | 28m | 28m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.01bn | ¥3.57bn | ¥3.46bn | ¥1.28bn | ¥3.36bn | ¥3.64bn | ¥4.43bn | ¥4.36bn | ¥5.32bn | ¥6.13bn |
| Capital spending | −¥5.00bn | −¥4.58bn | −¥4.20bn | −¥3.16bn | −¥1.49bn | −¥2.90bn | −¥4.39bn | −¥2.43bn | −¥1.47bn | −¥1.32bn |
| Free cash flow | −¥1.99bn | −¥1.01bn | −¥739.0m | −¥1.88bn | ¥1.87bn | ¥738.0m | ¥41.0m | ¥1.93bn | ¥3.85bn | ¥4.81bn |
| Dividends paid | −¥1.40bn | −¥996.0m | −¥710.0m | −¥708.0m | −¥707.0m | −¥707.0m | −¥714.0m | −¥722.0m | −¥582.0m | −¥514.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.41bn | ¥23.51bn | ¥24.28bn | ¥23.66bn | ¥22.30bn | ¥17.40bn | ¥18.97bn | ¥18.65bn |
| Gross profit | ¥7.65bn | ¥6.70bn | ¥6.56bn | ¥6.46bn | ¥6.17bn | ¥5.33bn | ¥5.98bn | ¥5.75bn |
| Operating income | ¥1.85bn | ¥834.0m | ¥1.16bn | ¥1.11bn | ¥705.0m | ¥686.0m | ¥1.43bn | ¥1.43bn |
| Net income | ¥1.21bn | −¥333.0m | ¥616.0m | ¥1.02bn | ¥382.0m | ¥5.72bn | ¥998.0m | ¥1.55bn |
| Diluted earnings per share | 42.24 | -11.62 | 21.52 | 35.74 | 13.34 | 199.93 | 34.85 | 54.26 |
| Total assets | ¥140.34bn | ¥137.49bn | ¥138.06bn | ¥134.19bn | ¥133.27bn | ¥133.34bn | ¥104.07bn | ¥101.80bn |
| Cash and short-term investments | ¥10.42bn | ¥11.33bn | ¥11.19bn | ¥12.54bn | ¥11.75bn | ¥12.65bn | ¥8.77bn | ¥10.10bn |
| Debt | ¥10.43bn | ¥14.63bn | ¥9.33bn | ¥13.56bn | ¥13.61bn | ¥11.87bn | ¥5.65bn | ¥5.49bn |
| Shareholders' equity | ¥66.56bn | ¥66.89bn | ¥65.03bn | ¥64.22bn | ¥63.35bn | ¥65.17bn | ¥60.94bn | ¥60.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 8.5% | 2.1% |
| Operating income | -1.6% | 6.2% | -4.2% |
| Net income | -21.3% | -3.0% | -7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 29.2% | 29.3% | 29.6% |
| Operating margin | 5.1% | 5.6% | 5.3% | 6.7% |
| Net margin | 6.7% | 6.2% | 5.3% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.4 | 4.1 | 7.2 | 8.4 | 10.6 | 12.0 | 7.4 | 9.2 | 6.2 | 10.1 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 107.00 | 35.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.