P 
4,405
-2.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.64bn
FY2021FY2025
Net income
₩2.75bn
FY2021FY2025
Free cash flow
−₩3.38bn
FY2021FY2025
Shareholders' equity
₩43.23bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩7.64bn | ₩7.11bn | ₩6.01bn | ₩5.21bn | ₩5.81bn |
| Gross profit | ₩5.09bn | ₩4.58bn | ₩3.70bn | ₩3.49bn | ₩3.45bn |
| Research and development | ₩1.11bn | ₩795.5m | ₩475.7m | ₩256.3m | ₩206.3m |
| Operating income | ₩1.00bn | ₩1.62bn | ₩1.32bn | ₩2.02bn | ₩2.10bn |
| Net income | ₩2.75bn | ₩2.32bn | ₩1.41bn | ₩1.50bn | ₩1.73bn |
| Diluted earnings per share | 209.42 | 358.86 | 217.94 | 232.25 | 339.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩45.09bn | ₩41.33bn | ₩9.17bn | ₩8.35bn | ₩8.37bn |
| Cash and short-term investments | — | ₩35.19bn | ₩4.99bn | ₩4.96bn | — |
| Total liabilities | ₩1.86bn | ₩1.38bn | ₩1.47bn | ₩2.29bn | ₩3.86bn |
| Debt | — | ₩320.9m | ₩728.1m | ₩425.2m | ₩920.0m |
| Shareholders' equity | ₩43.23bn | ₩39.96bn | ₩7.70bn | ₩6.06bn | ₩4.51bn |
| Shares outstanding | 13m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩1.58bn | ₩1.21bn | ₩806.8m | ₩995.0m | ₩2.84bn |
| Capital spending | −₩1.80bn | −₩9.2m | −₩159.2m | −₩22.1m | −₩1.6m |
| Free cash flow | −₩3.38bn | ₩1.20bn | ₩647.7m | ₩972.9m | ₩2.84bn |
| Dividends paid | −₩323.6m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩1.73bn | ₩932.4m | ₩784.2m | ₩2.65bn | ₩2.09bn | ₩3.03bn | ₩1.43bn |
| Gross profit | ₩903.3m | ₩530.5m | ₩354.2m | ₩1.94bn | ₩1.42bn | ₩2.03bn | ₩868.2m |
| Operating income | −₩457.6m | −₩357.0m | −₩817.6m | ₩1.21bn | ₩281.0m | ₩1.12bn | ₩17.2m |
| Net income | ₩217.8m | −₩57.6m | −₩156.1m | ₩1.15bn | ₩468.4m | ₩1.64bn | ₩174.7m |
| Diluted earnings per share | 16.19 | -4.28 | -11.89 | 178.01 | 72.38 | 253.30 | 26.99 |
| Cash from operations | ₩885.0m | −₩737.0m | −₩1.19bn | ₩366.0m | −₩244.0m | ₩1.21bn | ₩592.0m |
| Capital spending | −₩843.0m | −₩719.0m | −₩1.68bn | −₩24.0m | −₩14.0m | −₩9.0m | −₩9.0m |
| Free cash flow | ₩42.0m | −₩1.46bn | −₩2.87bn | ₩342.0m | −₩258.0m | ₩1.20bn | ₩583.0m |
| Total assets | ₩44.89bn | ₩44.57bn | ₩43.57bn | ₩44.22bn | ₩42.29bn | ₩41.33bn | ₩39.89bn |
| Cash and short-term investments | — | — | — | — | ₩34.84bn | ₩35.19bn | ₩34.42bn |
| Debt | — | — | — | — | ₩832.5m | ₩320.9m | ₩136.7m |
| Shareholders' equity | ₩42.58bn | ₩42.39bn | ₩41.63bn | ₩41.69bn | ₩40.24bn | ₩39.96bn | ₩38.32bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 66.6% | 64.4% | 61.5% | 67.0% | 59.3% |
| Operating margin | 13.1% | 22.8% | 22.0% | 38.6% | 36.1% |
| Net margin | 36.0% | 32.7% | 23.5% | 28.8% | 29.7% |
| Return on equity | 6.4% | 5.8% | 18.3% | 24.8% | 38.3% |
| Return on assets | 6.1% | 5.6% | 15.4% | 18.0% | 20.6% |
| Revenue growth | 7.5% | 18.2% | 15.2% | -10.3% | — |
| Earnings growth | 18.4% | 64.7% | -6.2% | -13.0% | — |
| Current ratio | 38.76x | 36.47x | 5.43x | 3.02x | 2.22x |
| Debt to equity | — | 0.00x | 0.07x | 0.03x | 0.20x |
| Equity ratio | 95.9% | 96.7% | 84.0% | 72.6% | 53.9% |
| Interest coverage | 30.40x | 67.60x | 32.06x | 26.35x | 23.65x |
| R&D as a share of sales | 14.5% | 11.2% | 7.9% | 4.9% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | — | — |
| Operating income | -20.8% | — | — |
| Net income | 22.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.5% | 64.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 58.9 | 14.9 |
| Price to sales | 21.3 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | |
|---|---|
| Paid in the year | 25.00 |
- 2-for-1 split · 7 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.