A 
4.01
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 166.0m
FY2016FY2025
Net income
−TWD 5.0m
FY2016FY2025
Free cash flow
−TWD 37.7m
FY2016FY2025
Shareholders' equity
TWD 143.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 166.0m | TWD 134.2m | TWD 98.1m | TWD 173.8m | TWD 550.2m | TWD 397.5m | TWD 611.3m | TWD 782.9m | TWD 699.6m | TWD 1.05bn |
| Gross profit | TWD 42.7m | TWD 23.3m | TWD 14.8m | TWD 13.7m | TWD 66.2m | TWD 57.7m | TWD 83.4m | TWD 73.2m | TWD 68.1m | TWD 187.0m |
| Research and development | TWD 16.9m | TWD 18.7m | TWD 23.4m | TWD 28.9m | TWD 45.0m | TWD 37.1m | TWD 46.4m | TWD 44.6m | TWD 46.7m | TWD 27.8m |
| Operating income | −TWD 53.9m | −TWD 74.7m | −TWD 35.6m | TWD 11.1m | −TWD 11.9m | −TWD 46.0m | −TWD 85.6m | −TWD 98.6m | −TWD 109.1m | −TWD 11.7m |
| Net income | −TWD 5.0m | −TWD 22.3m | −TWD 37.5m | TWD 3.8m | −TWD 18.5m | −TWD 50.8m | −TWD 50.4m | −TWD 61.7m | −TWD 65.7m | TWD 791,000 |
| Diluted earnings per share | -0.10 | -0.45 | -0.78 | 0.08 | -0.37 | -1.02 | -1.02 | -1.29 | -1.37 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 602.6m | TWD 638.5m | TWD 662.3m | TWD 737.7m | TWD 832.0m | TWD 814.8m | TWD 818.5m | TWD 804.8m | TWD 830.7m | TWD 805.4m |
| Cash and short-term investments | — | — | TWD 333.5m | TWD 367.3m | TWD 220.0m | TWD 303.0m | — | TWD 220.1m | TWD 296.1m | TWD 345.8m |
| Total liabilities | TWD 459.4m | TWD 483.9m | TWD 494.0m | TWD 533.8m | TWD 649.1m | TWD 608.8m | TWD 552.9m | TWD 487.7m | TWD 465.3m | TWD 357.9m |
| Debt | — | — | TWD 267.7m | TWD 281.9m | TWD 290.7m | TWD 295.7m | — | TWD 166.4m | TWD 164.7m | TWD 105.0m |
| Shareholders' equity | TWD 143.2m | TWD 154.6m | TWD 168.3m | TWD 203.9m | TWD 182.9m | TWD 206.0m | TWD 265.6m | TWD 317.1m | TWD 365.5m | TWD 447.4m |
| Shares outstanding | 50m | 50m | 48m | 48m | 50m | 50m | 50m | 48m | 48m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 34.6m | −TWD 30.9m | −TWD 17.9m | TWD 150.7m | −TWD 104.1m | −TWD 26.2m | TWD 137.7m | −TWD 76.0m | −TWD 87.0m | TWD 135.5m |
| Capital spending | −TWD 3.2m | −TWD 3.4m | −TWD 5.0m | −TWD 6.1m | −TWD 8.6m | −TWD 9.7m | −TWD 15.5m | −TWD 14.6m | −TWD 14.0m | −TWD 20.5m |
| Free cash flow | −TWD 37.7m | −TWD 34.3m | −TWD 22.9m | TWD 144.6m | −TWD 112.7m | −TWD 35.8m | TWD 122.2m | −TWD 90.6m | −TWD 101.0m | TWD 115.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 52.2m | TWD 18.3m | TWD 32.6m | TWD 66.3m | TWD 39.9m | TWD 27.1m | TWD 25.1m | TWD 50.8m |
| Gross profit | TWD 7.5m | TWD 107,000 | TWD 1.6m | TWD 26.4m | TWD 11.6m | TWD 3.1m | TWD 3.8m | TWD 10.9m |
| Operating income | −TWD 3.2m | −TWD 2.6m | −TWD 22.3m | TWD 19.5m | −TWD 15.4m | −TWD 5.8m | −TWD 8.6m | −TWD 13.9m |
| Net income | −TWD 4.2m | −TWD 3.7m | −TWD 1.9m | TWD 18.9m | −TWD 15.8m | −TWD 6.2m | −TWD 8.9m | −TWD 2.6m |
| Diluted earnings per share | -0.08 | -0.07 | -0.04 | 0.38 | -0.32 | -0.12 | -0.18 | -0.05 |
| Cash from operations | −TWD 4.0m | TWD 25.0m | −TWD 13.0m | −TWD 3.0m | −TWD 33.0m | TWD 16.0m | TWD 5.0m | −TWD 32.0m |
| Capital spending | — | — | — | −TWD 1.0m | — | — | — | −TWD 1.0m |
| Free cash flow | — | — | — | −TWD 4.0m | — | — | — | −TWD 33.0m |
| Total assets | TWD 618.8m | TWD 600.3m | TWD 602.6m | TWD 604.9m | TWD 581.9m | TWD 637.3m | TWD 638.5m | TWD 655.5m |
| Shareholders' equity | TWD 130.9m | TWD 137.4m | TWD 143.2m | TWD 146.2m | TWD 126.0m | TWD 147.5m | TWD 154.6m | TWD 156.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -16.0% | -17.0% |
| Operating income | — | 3.3% | 3.7% |
| Net income | — | -37.1% | -12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 16.5% | 14.4% | 13.9% |
| Operating margin | -42.9% | -26.8% | -13.9% | -9.7% |
| Net margin | -9.1% | -10.7% | -8.6% | -5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -63.5 | -16.5 | -7.7 | 99.3 | -24.7 | -7.5 | -11.9 | -8.8 | -7.3 | 410.0 |
| Price to sales | 1.9 | 2.7 | 2.9 | 2.2 | 0.8 | 1.0 | 1.0 | 0.7 | 0.7 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.