M 
1,688
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.26bn
FY2015FY2025
Net income
¥3.42bn
FY2015FY2025
Free cash flow
¥1.67bn
FY2015FY2025
Shareholders' equity
¥18.68bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.26bn | ¥11.43bn | ¥10.99bn | ¥17.58bn | ¥4.20bn | ¥6.43bn | ¥6.43bn | ¥5.62bn | ¥4.96bn | ¥4.08bn |
| Gross profit | ¥7.82bn | ¥8.08bn | ¥8.07bn | ¥14.10bn | ¥2.76bn | ¥4.34bn | ¥4.33bn | ¥3.66bn | ¥3.19bn | ¥2.66bn |
| Research and development | ¥819.0m | ¥783.0m | ¥669.1m | ¥605.5m | ¥509.5m | ¥461.9m | ¥460.7m | ¥386.3m | ¥357.0m | ¥306.7m |
| Operating income | ¥4.65bn | ¥4.92bn | ¥5.15bn | ¥11.10bn | ¥416.2m | ¥1.11bn | ¥1.22bn | ¥850.4m | ¥529.4m | ¥388.3m |
| Net income | ¥3.42bn | ¥3.77bn | ¥3.77bn | ¥7.84bn | ¥306.3m | ¥874.3m | ¥919.2m | ¥660.0m | ¥395.2m | ¥257.6m |
| Diluted earnings per share | 179.80 | 198.07 | 198.13 | 411.47 | 32.16 | 91.80 | 96.51 | 69.30 | 41.49 | 30.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.38bn | ¥20.73bn | ¥18.95bn | ¥19.10bn | ¥6.05bn | ¥6.37bn | ¥5.58bn | ¥4.38bn | ¥4.04bn | ¥3.49bn |
| Cash and short-term investments | ¥10.82bn | ¥11.25bn | ¥10.13bn | ¥8.70bn | — | — | — | — | ¥75.6m | ¥41.2m |
| Total liabilities | ¥3.69bn | ¥3.38bn | ¥3.27bn | ¥4.82bn | ¥2.27bn | ¥2.61bn | ¥2.43bn | ¥1.94bn | ¥2.15bn | ¥1.90bn |
| Debt | — | — | — | — | ¥373.4m | ¥513.3m | ¥25.0m | ¥102.9m | ¥646.4m | ¥621.1m |
| Shareholders' equity | ¥18.68bn | ¥17.35bn | ¥15.68bn | ¥14.28bn | ¥3.78bn | ¥3.75bn | ¥3.16bn | ¥2.44bn | ¥1.90bn | ¥1.59bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 10m | 10m | 10m | 10m | 10m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.96bn | ¥3.35bn | ¥3.99bn | ¥6.17bn | ¥295.0m | ¥745.0m | ¥670.0m | ¥877.0m | ¥187.3m | ¥17.7m |
| Capital spending | −¥283.0m | −¥299.0m | −¥270.1m | −¥179.3m | −¥96.0m | −¥759.0m | −¥709.0m | −¥103.0m | −¥85.9m | −¥60.9m |
| Free cash flow | ¥1.67bn | ¥3.05bn | ¥3.72bn | ¥5.99bn | ¥199.0m | −¥14.0m | −¥39.0m | ¥774.0m | ¥101.4m | −¥43.2m |
| Dividends paid | −¥2.08bn | −¥2.09bn | −¥2.38bn | −¥1.57bn | −¥276.0m | −¥276.0m | −¥199.0m | −¥118.0m | −¥87.9m | −¥97.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.03bn | ¥2.25bn | ¥1.33bn | ¥2.65bn | ¥3.44bn | ¥3.32bn | ¥1.93bn | ¥2.74bn |
| Gross profit | ¥3.53bn | ¥1.46bn | ¥920.0m | ¥1.90bn | ¥2.35bn | ¥2.45bn | ¥1.32bn | ¥1.96bn |
| Operating income | ¥2.45bn | ¥718.0m | ¥354.0m | ¥1.12bn | ¥1.44bn | ¥1.64bn | ¥591.0m | ¥1.25bn |
| Net income | ¥1.84bn | ¥568.0m | ¥243.0m | ¥777.0m | ¥1.22bn | ¥1.06bn | ¥519.0m | ¥970.0m |
| Diluted earnings per share | 96.44 | 29.82 | 12.76 | 40.79 | 64.20 | 55.70 | 27.25 | 50.92 |
| Total assets | ¥22.38bn | ¥19.59bn | ¥19.73bn | ¥20.14bn | ¥20.73bn | ¥19.07bn | ¥18.66bn | ¥18.53bn |
| Cash and short-term investments | ¥10.82bn | ¥10.86bn | ¥12.37bn | ¥11.02bn | ¥11.25bn | ¥10.15bn | ¥11.15bn | ¥9.79bn |
| Shareholders' equity | ¥18.68bn | ¥16.85bn | ¥17.23bn | ¥16.99bn | ¥17.35bn | ¥16.13bn | ¥15.83bn | ¥15.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | 21.8% | 10.7% |
| Operating income | -25.2% | 62.0% | 28.2% |
| Net income | -24.1% | 62.1% | 29.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.1% | 74.3% | — | — |
| Operating margin | 42.1% | 50.4% | — | — |
| Net margin | 31.7% | 36.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 7.6 | 7.9 | 4.6 | 20.0 | 15.3 | 9.4 | 14.5 | 6.9 | 7.5 |
| Price to sales | 2.9 | 2.5 | 2.7 | 2.0 | 1.5 | 2.1 | 1.3 | 1.7 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 160.00 | 110.00 | 125.00 | 82.50 | 30.00 | 14.50 | 14.50 |
- 2-for-1 split · 27 Jun 2024
- 2-for-1 split · 29 May 2018
- 2-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.