S 
13,250
-8.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩48.17bn
FY2021FY2025
Net income
₩16.09bn
FY2021FY2025
Free cash flow
₩454.4m
FY2021FY2025
Shareholders' equity
₩39.56bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩48.17bn | ₩8.10bn | ₩1.89bn | ₩1.15bn | ₩1.39bn |
| Gross profit | ₩34.88bn | ₩4.56bn | ₩164.5m | −₩40.1m | −₩143.4m |
| Research and development | ₩4.56bn | ₩4.13bn | ₩3.46bn | ₩2.83bn | ₩1.38bn |
| Operating income | ₩16.33bn | −₩8.67bn | −₩9.80bn | −₩7.99bn | −₩4.31bn |
| Net income | ₩16.09bn | −₩8.87bn | −₩9.92bn | −₩7.99bn | −₩4.43bn |
| Diluted earnings per share | 423.42 | -706.79 | -806.66 | -649.78 | -360.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩54.20bn | ₩28.08bn | ₩17.15bn | ₩21.29bn | ₩23.59bn |
| Cash and short-term investments | — | ₩10.80bn | ₩4.14bn | ₩10.30bn | — |
| Total liabilities | ₩14.58bn | ₩6.68bn | ₩9.04bn | ₩3.28bn | ₩4.77bn |
| Debt | — | ₩3.05bn | ₩6.29bn | ₩1.72bn | ₩25.0m |
| Shareholders' equity | ₩39.56bn | ₩21.40bn | ₩8.11bn | ₩18.01bn | ₩18.82bn |
| Shares outstanding | 38m | 13m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩2.09bn | −₩11.10bn | −₩7.90bn | −₩8.53bn | −₩4.28bn |
| Capital spending | −₩1.63bn | −₩406.3m | −₩688.0m | −₩8.84bn | −₩459.7m |
| Free cash flow | ₩454.4m | −₩11.51bn | −₩8.58bn | −₩17.37bn | −₩4.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.31bn | ₩32.46bn | ₩20.35bn | ₩15.68bn | ₩7.90bn | ₩4.07bn | ₩5.48bn | ₩986.0m |
| Gross profit | ₩20.12bn | ₩20.85bn | ₩15.41bn | ₩11.10bn | ₩5.74bn | ₩2.63bn | ₩3.60bn | ₩247.0m |
| Operating income | ₩12.95bn | ₩13.85bn | ₩8.70bn | ₩6.73bn | ₩1.49bn | −₩592.8m | ₩328.4m | −₩3.53bn |
| Net income | ₩12.96bn | ₩13.74bn | ₩8.44bn | ₩6.74bn | ₩1.50bn | −₩592.8m | ₩280.8m | −₩3.45bn |
| Diluted earnings per share | 340.40 | 361.09 | 222.21 | 177.27 | 39.77 | -47.08 | 7.46 | -275.08 |
| Cash from operations | ₩11.29bn | ₩4.35bn | ₩2.76bn | −₩265.0m | −₩1.15bn | ₩736.0m | −₩11.10bn | −₩8.48bn |
| Capital spending | −₩659.0m | −₩749.0m | −₩834.0m | −₩313.0m | −₩347.0m | −₩135.0m | −₩406.0m | −₩243.0m |
| Free cash flow | ₩10.63bn | ₩3.60bn | ₩1.93bn | −₩578.0m | −₩1.50bn | ₩601.0m | −₩11.51bn | −₩8.73bn |
| Total assets | ₩85.89bn | ₩73.63bn | ₩54.20bn | ₩40.69bn | ₩31.24bn | ₩27.97bn | ₩28.08bn | ₩27.53bn |
| Cash and short-term investments | — | — | — | — | — | ₩11.37bn | — | ₩14.64bn |
| Debt | — | — | — | — | — | ₩2.61bn | — | ₩2.78bn |
| Shareholders' equity | ₩68.33bn | ₩54.12bn | ₩39.56bn | ₩30.30bn | ₩22.66bn | ₩20.96bn | ₩21.40bn | ₩21.47bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 72.4% | 56.3% | 8.7% | -3.5% | -10.3% |
| Operating margin | 33.9% | -107.0% | -519.7% | -693.0% | -310.6% |
| Net margin | 33.4% | -109.5% | -526.1% | -692.9% | -319.6% |
| Return on equity | 40.7% | -41.5% | -122.3% | -44.4% | -23.5% |
| Return on assets | 29.7% | -31.6% | -57.8% | -37.5% | -18.8% |
| Revenue growth | 494.7% | 329.7% | 63.5% | -16.8% | — |
| Earnings growth | -281.4% | -10.5% | 24.1% | 80.3% | — |
| Current ratio | 3.74x | 4.24x | 0.87x | 4.33x | 6.58x |
| Debt to equity | — | 0.07x | 0.56x | 0.00x | 0.00x |
| Equity ratio | 73.0% | 76.2% | 47.3% | 84.6% | 79.8% |
| Interest coverage | 68.60x | -22.15x | -46.54x | -85.61x | -32.67x |
| R&D as a share of sales | 9.5% | 51.0% | 183.5% | 245.5% | 99.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 252.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.1% | 66.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 102.4 | -5.0 |
| Price to sales | 34.4 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 24 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.