A 
55.60
+4.51%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 920.3m
FY2019FY2025
Net income
TWD 137.4m
FY2019FY2025
Free cash flow
TWD 172.4m
FY2019FY2025
Shareholders' equity
TWD 929.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 920.3m | TWD 1.07bn | TWD 1.04bn | TWD 715.6m | TWD 365.2m | TWD 172.7m | TWD 235.4m |
| Gross profit | TWD 294.9m | TWD 375.9m | TWD 311.1m | TWD 223.9m | TWD 143.1m | TWD 59.9m | TWD 94.5m |
| Research and development | TWD 40.5m | TWD 48.3m | TWD 33.6m | TWD 30.7m | TWD 29.0m | TWD 25.7m | TWD 24.8m |
| Operating income | TWD 182.2m | TWD 241.0m | TWD 207.0m | TWD 136.1m | TWD 78.0m | TWD 3.0m | TWD 43.8m |
| Net income | TWD 137.4m | TWD 179.8m | TWD 156.8m | TWD 103.2m | TWD 60.5m | TWD 830,000 | TWD 37.6m |
| Diluted earnings per share | 3.18 | 4.19 | 3.99 | 2.43 | 1.54 | 0.02 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.13bn | TWD 1.97bn | TWD 1.87bn | TWD 1.31bn | TWD 816.9m | TWD 414.3m | TWD 342.8m |
| Cash and short-term investments | TWD 415.6m | TWD 352.5m | TWD 256.5m | TWD 231.6m | TWD 204.8m | TWD 153.9m | TWD 14.6m |
| Total liabilities | TWD 1.20bn | TWD 1.05bn | TWD 1.24bn | TWD 798.8m | TWD 430.7m | TWD 93.1m | TWD 100.4m |
| Debt | TWD 863.5m | TWD 835.6m | TWD 1.06bn | TWD 564.7m | TWD 283.0m | TWD 59.2m | TWD 46.1m |
| Shareholders' equity | TWD 929.1m | TWD 919.4m | TWD 631.5m | TWD 513.2m | TWD 386.2m | TWD 321.2m | TWD 242.4m |
| Shares outstanding | 43m | 43m | 39m | 42m | 39m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 211.2m | TWD 322.7m | TWD 275.4m | −TWD 124.9m | −TWD 152.1m | TWD 60.8m | −TWD 39.3m |
| Capital spending | −TWD 38.8m | −TWD 83.1m | −TWD 702.1m | −TWD 72.5m | −TWD 8.8m | −TWD 13.6m | −TWD 24.6m |
| Free cash flow | TWD 172.4m | TWD 239.6m | −TWD 426.7m | −TWD 197.5m | −TWD 160.9m | TWD 47.1m | −TWD 63.8m |
| Dividends paid | −TWD 129.0m | −TWD 128.6m | −TWD 38.9m | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 219.4m | TWD 300.0m | TWD 261.5m | TWD 204.4m | TWD 154.4m | TWD 326.3m | TWD 250.9m | TWD 249.8m |
| Gross profit | TWD 69.7m | TWD 106.1m | TWD 84.2m | TWD 67.8m | TWD 45.4m | TWD 113.9m | TWD 79.2m | TWD 103.7m |
| Operating income | TWD 38.6m | TWD 74.0m | TWD 54.8m | TWD 39.2m | TWD 17.2m | TWD 81.4m | TWD 49.1m | TWD 72.7m |
| Net income | TWD 26.9m | TWD 56.5m | TWD 40.1m | TWD 29.4m | TWD 11.4m | TWD 62.3m | TWD 36.1m | TWD 55.3m |
| Diluted earnings per share | 0.62 | 1.31 | 0.93 | 0.68 | 0.26 | 1.45 | 0.84 | 1.29 |
| Cash from operations | −TWD 10.0m | TWD 32.0m | TWD 1.0m | TWD 144.0m | TWD 32.0m | TWD 67.0m | TWD 165.0m | TWD 16.0m |
| Capital spending | — | −TWD 6.0m | −TWD 6.0m | −TWD 9.0m | −TWD 18.0m | −TWD 8.0m | −TWD 29.0m | −TWD 38.0m |
| Free cash flow | — | TWD 26.0m | −TWD 5.0m | TWD 135.0m | TWD 14.0m | TWD 59.0m | TWD 136.0m | −TWD 22.0m |
| Total assets | TWD 2.31bn | TWD 2.13bn | TWD 2.01bn | TWD 2.07bn | TWD 2.03bn | TWD 1.97bn | TWD 1.92bn | TWD 2.17bn |
| Cash and short-term investments | TWD 538.6m | TWD 415.6m | TWD 396.4m | TWD 512.5m | TWD 414.9m | TWD 352.5m | TWD 327.6m | TWD 391.4m |
| Debt | TWD 373.0m | TWD 870.5m | TWD 870.1m | TWD 855.0m | TWD 881.7m | TWD 829.3m | TWD 867.4m | TWD 352.4m |
| Shareholders' equity | TWD 956.1m | TWD 929.1m | TWD 872.6m | TWD 832.5m | TWD 932.1m | TWD 919.4m | TWD 857.1m | TWD 821.0m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 35.1% | 30.0% | 31.3% | 39.2% | 34.7% |
| Operating margin | 19.8% | 22.8% | 20.2% | 19.0% | 21.4% | 1.7% |
| Net margin | 14.9% | 16.8% | 15.1% | 14.4% | 16.6% | 0.5% |
| Return on equity | 14.8% | 19.6% | 24.8% | 20.1% | 15.7% | 0.3% |
| Return on assets | 6.5% | 9.1% | 8.4% | 7.9% | 7.4% | 0.2% |
| Free cash flow yield | 10.4% | 17.1% | 44.9% | -2.2% | — | — |
| Revenue growth | -14.1% | 3.3% | 44.9% | 96.0% | 111.4% | -26.6% |
| Earnings growth | -23.6% | 14.7% | 51.9% | 70.6% | 7189.9% | -97.8% |
| Current ratio | 1.92x | 2.25x | 1.42x | 1.33x | 1.67x | 3.96x |
| Debt to equity | 0.93x | 0.90x | 1.66x | 1.09x | 0.71x | 0.14x |
| Equity ratio | 43.6% | 46.7% | 33.7% | 39.1% | 47.3% | 77.5% |
| Interest coverage | 10.38x | 12.60x | 15.62x | 19.75x | 32.36x | 2.75x |
| R&D as a share of sales | 4.4% | 4.5% | 3.2% | 4.3% | 7.9% | 14.9% |
| Buybacks as a share of market value | -0.8% | -9.2% | 7.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 39.7% | — |
| Operating income | 10.2% | 127.5% | — |
| Net income | 10.0% | 177.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 32.2% | 32.9% | — |
| Operating margin | 21.3% | 20.5% | 19.8% | — |
| Net margin | 15.9% | 15.4% | 14.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 19.1 | 19.4 | 19.2 | 15.6 |
| Price to sales | 2.9 | 3.3 | 2.9 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.