P 
1,083
+4.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.52bn
FY2016FY2025
Net income
−¥3.75bn
FY2016FY2025
Free cash flow
−¥14.92bn
FY2016FY2025
Shareholders' equity
¥51.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.52bn | ¥46.68bn | ¥28.71bn | ¥26.85bn | ¥9.42bn | ¥11.68bn | ¥2.07bn | ¥7.22bn | ¥6.43bn | ¥4.90bn |
| Gross profit | ¥7.52bn | ¥34.16bn | ¥16.86bn | ¥17.81bn | ¥6.96bn | ¥9.46bn | ¥661.1m | ¥5.57bn | ¥4.65bn | ¥3.53bn |
| Research and development | ¥5.02bn | ¥4.00bn | ¥3.16bn | ¥2.92bn | ¥1.65bn | ¥1.46bn | ¥1.79bn | ¥1.14bn | ¥921.3m | ¥362.7m |
| Operating income | −¥5.05bn | ¥21.39bn | ¥7.18bn | ¥9.35bn | ¥4.05bn | ¥6.99bn | −¥1.77bn | ¥3.58bn | ¥2.98bn | ¥2.49bn |
| Net income | −¥3.75bn | ¥15.01bn | ¥3.04bn | ¥7.55bn | ¥2.57bn | ¥4.45bn | −¥976.9m | ¥2.77bn | ¥2.34bn | ¥1.89bn |
| Diluted earnings per share | -29.04 | 115.85 | 23.42 | 58.14 | 19.82 | 34.26 | -64.15 | 22.51 | 19.47 | 14.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥77.03bn | ¥93.62bn | ¥69.46bn | ¥64.94bn | ¥26.62bn | ¥26.27bn | ¥17.82bn | ¥20.04bn | ¥16.51bn | ¥13.63bn |
| Cash and short-term investments | ¥28.68bn | ¥48.12bn | ¥19.51bn | ¥5.25bn | ¥11.75bn | ¥7.15bn | ¥6.99bn | ¥6.85bn | ¥3.51bn | ¥6.56bn |
| Total liabilities | ¥25.50bn | ¥36.85bn | ¥29.11bn | ¥32.90bn | ¥1.62bn | ¥5.05bn | ¥839.0m | ¥2.59bn | ¥1.80bn | ¥1.45bn |
| Debt | ¥17.04bn | ¥20.03bn | ¥22.80bn | ¥21.40bn | ¥244.1m | — | — | — | — | — |
| Shareholders' equity | ¥51.53bn | ¥56.76bn | ¥40.35bn | ¥32.04bn | ¥25.00bn | ¥21.22bn | ¥16.98bn | ¥17.45bn | ¥14.71bn | ¥12.18bn |
| Shares outstanding | 129m | 130m | 130m | 130m | 130m | 130m | 15m | 123m | 120m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥13.28bn | ¥23.84bn | ¥12.38bn | −¥295.7m | ¥6.65bn | ¥1.73bn | ¥242.0m | ¥4.48bn | ¥1.02bn | ¥1.53bn |
| Capital spending | −¥1.64bn | −¥2.08bn | −¥1.21bn | −¥3.72bn | −¥1.19bn | −¥575.9m | −¥138.3m | −¥195.0m | −¥2.44bn | −¥1.90bn |
| Free cash flow | −¥14.92bn | ¥21.77bn | ¥11.17bn | −¥4.02bn | ¥5.47bn | ¥1.16bn | ¥103.7m | ¥4.29bn | −¥1.41bn | −¥365.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.46bn | ¥4.76bn | ¥5.66bn | ¥4.31bn | ¥4.31bn | ¥4.23bn | ¥5.07bn | ¥5.47bn |
| Gross profit | ¥1.94bn | ¥2.03bn | ¥2.69bn | ¥1.67bn | ¥1.70bn | ¥1.47bn | ¥1.96bn | ¥2.58bn |
| Operating income | −¥1.38bn | −¥1.13bn | −¥924.8m | −¥1.43bn | −¥1.26bn | −¥1.36bn | −¥3.17bn | −¥123.1m |
| Net income | −¥1.14bn | −¥854.9m | −¥531.9m | −¥1.09bn | −¥1.09bn | −¥1.03bn | −¥2.61bn | −¥304.7m |
| Diluted earnings per share | -8.90 | -6.65 | -4.12 | -8.48 | -8.44 | -8.00 | -20.10 | -2.35 |
| Cash from operations | −¥874.0m | −¥1.04bn | −¥732.0m | −¥1.59bn | −¥1.13bn | −¥9.82bn | ¥1.0m | ¥26.50bn |
| Capital spending | −¥242.0m | −¥273.0m | −¥257.0m | −¥472.0m | −¥229.0m | −¥682.0m | −¥658.0m | −¥489.0m |
| Free cash flow | −¥1.12bn | −¥1.32bn | −¥989.0m | −¥2.06bn | −¥1.36bn | −¥10.51bn | −¥657.0m | ¥26.01bn |
| Total assets | ¥72.23bn | ¥74.70bn | ¥77.03bn | ¥77.57bn | ¥78.54bn | ¥80.73bn | ¥93.62bn | ¥93.43bn |
| Cash and short-term investments | ¥23.60bn | ¥25.55bn | ¥28.68bn | ¥30.53bn | ¥33.33bn | ¥35.48bn | ¥48.12bn | ¥50.42bn |
| Debt | ¥15.69bn | ¥2.61bn | ¥17.04bn | ¥2.87bn | ¥18.61bn | ¥2.59bn | ¥2.59bn | ¥2.59bn |
| Shareholders' equity | ¥48.56bn | ¥49.75bn | ¥51.53bn | ¥52.60bn | ¥53.67bn | ¥54.79bn | ¥56.76bn | ¥58.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.6% | 9.7% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.9% | 63.2% | 65.4% | 66.2% |
| Operating margin | 25.1% | 27.2% | 30.9% | 32.2% |
| Net margin | 17.3% | 18.1% | 20.4% | 21.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.0 | 22.8 | 63.5 | 35.7 | 128.4 | 152.9 | -87.3 | 192.8 | 198.3 | 208.3 |
| Price to sales | 11.6 | 7.3 | 6.7 | 10.1 | 35.1 | 58.3 | 41.1 | 74.0 | 72.0 | 80.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 28 Jun 2017
- 4-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.