J 
38.00
-2.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.31bn
FY2018FY2025
Net income
TWD 102.8m
FY2018FY2025
Free cash flow
−TWD 17.2m
FY2018FY2025
Shareholders' equity
TWD 1.05bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.31bn | TWD 1.33bn | TWD 1.01bn | TWD 1.05bn | TWD 1.14bn | TWD 898.0m | TWD 864.2m | TWD 822.9m |
| Gross profit | TWD 436.3m | TWD 421.8m | TWD 326.0m | TWD 369.4m | TWD 388.6m | TWD 294.4m | TWD 243.6m | TWD 252.6m |
| Research and development | TWD 47.3m | TWD 56.0m | TWD 17.0m | TWD 26.3m | TWD 17.7m | TWD 15.7m | TWD 14.9m | TWD 15.0m |
| Operating income | TWD 180.9m | TWD 162.9m | TWD 126.3m | TWD 172.1m | TWD 196.9m | TWD 156.3m | TWD 81.5m | TWD 66.4m |
| Net income | TWD 102.8m | TWD 108.1m | TWD 91.0m | TWD 92.1m | TWD 123.1m | TWD 92.7m | −TWD 6.7m | TWD 30.6m |
| Diluted earnings per share | 3.43 | 3.60 | 3.27 | 3.07 | 4.10 | 3.09 | -0.22 | 1.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.95bn | TWD 2.13bn | TWD 1.85bn | TWD 1.84bn | TWD 1.77bn | TWD 1.50bn | TWD 1.41bn | TWD 1.37bn |
| Cash and short-term investments | — | TWD 495.9m | TWD 484.7m | TWD 461.7m | TWD 347.9m | TWD 197.0m | TWD 175.7m | TWD 146.1m |
| Total liabilities | TWD 891.4m | TWD 1.12bn | TWD 920.7m | TWD 942.4m | TWD 1.05bn | TWD 934.8m | TWD 932.5m | TWD 867.1m |
| Debt | TWD 175.9m | TWD 563.3m | TWD 523.7m | TWD 546.0m | TWD 665.3m | TWD 577.0m | TWD 663.3m | TWD 586.3m |
| Shareholders' equity | TWD 1.05bn | TWD 1.02bn | TWD 924.3m | TWD 898.7m | TWD 718.8m | TWD 569.0m | TWD 481.3m | TWD 507.0m |
| Shares outstanding | 30m | 30m | 28m | 30m | 30m | 30m | 30m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 99.9m | TWD 260.0m | TWD 105.2m | TWD 197.5m | TWD 241.4m | TWD 143.1m | TWD 22.0m | TWD 57.1m |
| Capital spending | −TWD 117.1m | −TWD 209.8m | −TWD 32.0m | −TWD 150.2m | −TWD 106.2m | −TWD 36.4m | −TWD 34.4m | −TWD 67.9m |
| Free cash flow | −TWD 17.2m | TWD 50.2m | TWD 73.2m | TWD 47.3m | TWD 135.3m | TWD 106.7m | −TWD 12.4m | −TWD 10.9m |
| Dividends paid | −TWD 66.0m | −TWD 33.3m | −TWD 55.6m | −TWD 62.0m | −TWD 35.4m | −TWD 10.8m | −TWD 10.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 276.0m | TWD 262.8m | TWD 281.1m | TWD 341.4m | TWD 332.2m | TWD 356.2m | TWD 350.5m | TWD 352.4m |
| Gross profit | TWD 80.8m | TWD 79.3m | TWD 96.2m | TWD 105.8m | TWD 108.3m | TWD 125.9m | TWD 108.5m | TWD 112.7m |
| Operating income | — | — | TWD 37.0m | TWD 40.0m | TWD 47.5m | TWD 61.6m | TWD 39.9m | TWD 46.7m |
| Net income | TWD 3.8m | TWD 27.3m | TWD 23.9m | TWD 19.3m | TWD 19.8m | TWD 39.8m | TWD 25.1m | TWD 31.5m |
| Diluted earnings per share | 0.13 | 0.91 | 0.80 | 0.64 | 0.66 | 1.33 | 0.84 | 1.05 |
| Cash from operations | TWD 12.0m | TWD 23.0m | TWD 46.0m | −TWD 4.0m | TWD 98.0m | −TWD 40.0m | TWD 51.0m | TWD 66.0m |
| Capital spending | −TWD 46.0m | −TWD 40.0m | −TWD 34.0m | −TWD 2.0m | −TWD 58.0m | −TWD 21.0m | −TWD 68.0m | −TWD 44.0m |
| Free cash flow | −TWD 34.0m | −TWD 17.0m | TWD 12.0m | −TWD 6.0m | TWD 40.0m | −TWD 61.0m | −TWD 17.0m | TWD 22.0m |
| Total assets | TWD 2.03bn | TWD 2.01bn | TWD 1.95bn | TWD 1.92bn | TWD 2.00bn | TWD 2.07bn | TWD 2.13bn | TWD 2.13bn |
| Cash and short-term investments | — | — | — | — | — | — | TWD 495.9m | TWD 521.9m |
| Debt | TWD 156.6m | TWD 166.2m | TWD 175.9m | TWD 185.5m | TWD 195.2m | TWD 204.8m | TWD 559.5m | TWD 590.0m |
| Shareholders' equity | TWD 1.05bn | TWD 1.10bn | TWD 1.05bn | TWD 1.00bn | TWD 955.9m | TWD 1.07bn | TWD 1.02bn | TWD 995.0m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 31.7% | 32.2% | 35.3% | 34.2% | 32.8% |
| Operating margin | 12.4% | 12.7% | 13.2% | 16.5% | 17.3% | 17.4% |
| Net margin | 7.8% | 8.1% | 9.0% | 8.8% | 10.8% | 10.3% |
| Return on equity | 9.7% | 10.6% | 9.8% | 10.3% | 17.1% | 16.3% |
| Return on assets | 5.3% | 5.1% | 4.9% | 5.0% | 6.9% | 6.2% |
| Free cash flow yield | — | 38.7% | 12.2% | — | — | — |
| Revenue growth | -1.5% | 31.5% | -3.2% | -8.1% | 26.6% | 3.9% |
| Earnings growth | -4.9% | 18.7% | -1.2% | -25.1% | 32.8% | -1479.2% |
| Current ratio | 1.66x | 1.62x | 1.93x | 1.82x | 1.37x | 1.23x |
| Debt to equity | 0.17x | 0.55x | 0.51x | 0.50x | 0.75x | 0.68x |
| Equity ratio | 54.2% | 47.7% | 50.1% | 48.8% | 40.5% | 37.8% |
| Interest coverage | 21.36x | 21.78x | 15.86x | 18.08x | 19.99x | 12.47x |
| R&D as a share of sales | 3.6% | 4.2% | 1.7% | 2.5% | 1.6% | 1.7% |
| Buybacks as a share of market value | — | -7.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 7.9% | — |
| Operating income | 1.7% | 3.0% | — |
| Net income | 3.7% | 2.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 33.1% | 33.2% | — |
| Operating margin | 13.0% | 13.7% | 14.8% | — |
| Net margin | 8.0% | 8.4% | 9.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.1 | 17.6 | 14.1 | 13.4 | 15.8 |
| Price to sales | 1.1 | 1.4 | 1.3 | 1.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.20 | 1.111 | 1.852 | 2.315 |
- 1080-for-1000 split · 23 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.