116.50
+4.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 670.9m
FY2016FY2025
Net income
TWD 120.1m
FY2016FY2025
Free cash flow
TWD 35.1m
FY2016FY2025
Shareholders' equity
TWD 2.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 670.9m | TWD 871.5m | TWD 832.7m | TWD 636.8m | TWD 403.9m | TWD 350.2m | TWD 815.0m | TWD 839.1m | TWD 564.1m | TWD 505.2m |
| Gross profit | TWD 231.7m | TWD 427.8m | TWD 397.6m | TWD 285.9m | TWD 140.7m | TWD 105.0m | TWD 389.4m | TWD 398.7m | TWD 271.9m | TWD 228.2m |
| Research and development | TWD 22.9m | TWD 38.1m | TWD 44.5m | TWD 29.3m | TWD 41.6m | TWD 21.0m | TWD 37.2m | TWD 34.1m | TWD 21.6m | TWD 19.7m |
| Operating income | TWD 137.9m | TWD 308.4m | TWD 288.0m | TWD 241.5m | TWD 65.2m | TWD 45.1m | TWD 285.8m | TWD 318.4m | TWD 196.4m | TWD 165.9m |
| Net income | TWD 120.1m | TWD 284.2m | TWD 242.0m | TWD 183.6m | TWD 53.7m | TWD 32.8m | TWD 221.5m | TWD 240.2m | TWD 150.0m | TWD 126.2m |
| Diluted earnings per share | 3.00 | 6.04 | 6.04 | 4.55 | 1.34 | 0.81 | 5.03 | 7.41 | 4.26 | 3.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.96bn | TWD 3.11bn | TWD 2.37bn | TWD 2.14bn | TWD 1.98bn | TWD 2.10bn | TWD 2.34bn | TWD 1.62bn | TWD 1.34bn | TWD 1.15bn |
| Cash and short-term investments | TWD 1.13bn | TWD 1.28bn | TWD 936.3m | TWD 779.7m | TWD 929.0m | TWD 1.09bn | TWD 1.20bn | TWD 572.3m | TWD 478.8m | TWD 428.7m |
| Total liabilities | TWD 940.3m | TWD 1.02bn | TWD 475.4m | TWD 420.7m | TWD 258.8m | TWD 255.4m | TWD 347.5m | TWD 379.5m | TWD 329.3m | TWD 247.7m |
| Debt | TWD 489.4m | TWD 667.6m | TWD 200.8m | TWD 205.5m | TWD 115.8m | TWD 113.7m | TWD 116.6m | TWD 113.7m | TWD 127.8m | TWD 116.6m |
| Shareholders' equity | TWD 2.02bn | TWD 2.09bn | TWD 1.89bn | TWD 1.72bn | TWD 1.72bn | TWD 1.84bn | TWD 1.99bn | TWD 1.24bn | TWD 1.01bn | TWD 903.0m |
| Shares outstanding | 40m | 47m | 40m | 40m | 40m | 40m | 44m | 32m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 275.3m | TWD 216.4m | TWD 286.9m | TWD 194.7m | TWD 44.3m | TWD 114.1m | TWD 245.4m | TWD 178.1m | TWD 123.5m | TWD 145.3m |
| Capital spending | −TWD 240.2m | −TWD 287.9m | −TWD 41.3m | −TWD 33.7m | −TWD 30.3m | −TWD 26.9m | −TWD 48.8m | −TWD 77.3m | −TWD 62.8m | −TWD 76.4m |
| Free cash flow | TWD 35.1m | −TWD 71.5m | TWD 245.6m | TWD 161.0m | TWD 14.0m | TWD 87.2m | TWD 196.6m | TWD 100.8m | TWD 60.8m | TWD 69.0m |
| Dividends paid | −TWD 185.0m | −TWD 195.0m | −TWD 75.4m | −TWD 179.0m | −TWD 179.0m | −TWD 179.0m | −TWD 105.0m | −TWD 15.0m | −TWD 39.0m | −TWD 21.5m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 182.8m | TWD 163.6m | TWD 160.4m | TWD 174.9m | TWD 171.9m | TWD 203.5m | TWD 223.4m | TWD 212.9m |
| Gross profit | TWD 61.0m | TWD 57.5m | TWD 46.8m | TWD 44.0m | TWD 83.4m | TWD 96.5m | TWD 107.3m | TWD 103.8m |
| Operating income | TWD 37.3m | TWD 35.3m | TWD 21.8m | TWD 22.9m | TWD 57.7m | TWD 70.3m | TWD 79.1m | TWD 78.6m |
| Net income | TWD 37.0m | TWD 40.6m | TWD 32.2m | −TWD 3.7m | TWD 51.0m | TWD 68.0m | TWD 60.1m | TWD 72.6m |
| Diluted earnings per share | 0.92 | 1.01 | 0.80 | -0.09 | 1.27 | 1.44 | 1.28 | 1.54 |
| Cash from operations | TWD 21.0m | TWD 97.0m | TWD 77.0m | TWD 31.0m | TWD 68.0m | TWD 171.0m | −TWD 30.0m | TWD 11.0m |
| Capital spending | −TWD 74.0m | −TWD 76.0m | −TWD 19.0m | −TWD 70.0m | −TWD 73.0m | −TWD 22.0m | −TWD 162.0m | −TWD 34.0m |
| Free cash flow | −TWD 53.0m | TWD 21.0m | TWD 58.0m | −TWD 39.0m | −TWD 5.0m | TWD 149.0m | −TWD 192.0m | −TWD 23.0m |
| Total assets | TWD 3.09bn | TWD 2.96bn | TWD 2.95bn | TWD 3.06bn | TWD 3.10bn | TWD 3.11bn | TWD 2.90bn | TWD 2.48bn |
| Cash and short-term investments | TWD 1.18bn | TWD 1.13bn | TWD 1.11bn | TWD 1.23bn | TWD 1.27bn | TWD 1.28bn | TWD 1.10bn | TWD 905.3m |
| Debt | TWD 491.9m | TWD 489.4m | TWD 484.9m | TWD 481.9m | TWD 485.8m | TWD 482.8m | TWD 477.5m | TWD 6.2m |
| Shareholders' equity | TWD 1.86bn | TWD 2.02bn | TWD 1.98bn | TWD 1.95bn | TWD 2.14bn | TWD 2.09bn | TWD 2.02bn | TWD 1.85bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.5% | 49.1% | 47.8% | 44.9% | 34.8% | 30.0% |
| Operating margin | 24.0% | 41.7% | 38.0% | 37.9% | 16.2% | 12.9% |
| Net margin | 17.9% | 32.6% | 29.1% | 28.8% | 13.3% | 9.4% |
| Return on equity | 5.9% | 13.6% | 12.8% | 10.6% | 3.1% | 1.8% |
| Return on assets | 4.0% | 9.1% | 10.2% | 8.6% | 2.7% | 1.6% |
| Free cash flow yield | 9.5% | 7.9% | 6.1% | 4.2% | 1.4% | 2.6% |
| Revenue growth | -23.0% | 4.7% | 30.8% | 57.7% | 15.3% | -57.0% |
| Earnings growth | -57.8% | 17.4% | 31.8% | 241.6% | 63.9% | -85.2% |
| Current ratio | 2.89x | 8.33x | 7.61x | 8.86x | 16.66x | 18.48x |
| Debt to equity | 0.24x | 0.23x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 68.3% | 67.2% | 79.9% | 80.4% | 86.9% | 87.8% |
| Interest coverage | 11.18x | 46.24x | 124.73x | 117.54x | 42.29x | 30.84x |
| R&D as a share of sales | 3.4% | 4.4% | 5.3% | 4.6% | 10.3% | 6.0% |
| Buybacks as a share of market value | 14.9% | -17.4% | 0.6% | -0.5% | 0.6% | 8.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 13.9% | 3.7% |
| Operating income | -17.0% | 25.1% | -0.1% |
| Net income | -13.2% | 29.6% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.8% | 44.6% | 42.2% | 44.3% |
| Operating margin | 28.9% | 32.4% | 28.8% | 31.5% |
| Net margin | 26.2% | 27.6% | 24.3% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.7 | 25.3 | 28.8 | 24.2 | 69.9 | 92.2 | 23.6 | 14.2 |
| Price to sales | 9.1 | 8.3 | 8.4 | 7.0 | 9.3 | 8.6 | 6.4 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 2.053 | 4.475 | 4.475 | 4.475 | 3.133 |
- 1025-for-1000 split · 28 Jul 2025
- 1.089-for-1 split · 24 Aug 2023
- 21-for-20 split · 18 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.