143.50
+5.90%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.82bn
FY2019FY2025
Net income
TWD 126.6m
FY2019FY2025
Free cash flow
−TWD 165.6m
FY2019FY2025
Shareholders' equity
TWD 2.78bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.82bn | TWD 1.45bn | TWD 1.22bn | TWD 1.31bn | TWD 1.52bn | TWD 1.26bn | TWD 1.51bn |
| Gross profit | TWD 366.7m | TWD 321.5m | TWD 232.4m | TWD 330.5m | TWD 451.6m | TWD 269.1m | TWD 287.5m |
| Research and development | TWD 46.6m | TWD 63.4m | TWD 50.6m | TWD 28.1m | TWD 25.3m | TWD 14.3m | TWD 21.2m |
| Operating income | TWD 145.2m | TWD 91.7m | TWD 58.5m | TWD 292.0m | TWD 300.1m | TWD 129.5m | TWD 144.3m |
| Net income | TWD 126.6m | TWD 245.1m | TWD 94.6m | TWD 293.0m | TWD 301.6m | TWD 136.9m | TWD 177.2m |
| Diluted earnings per share | 4.15 | 7.89 | 3.05 | 10.64 | 10.92 | 4.97 | 6.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.57bn | TWD 3.27bn | TWD 2.82bn | TWD 2.54bn | TWD 2.33bn | TWD 2.34bn | TWD 2.29bn |
| Cash and short-term investments | TWD 1.01bn | TWD 892.4m | TWD 1.15bn | TWD 843.4m | TWD 721.5m | TWD 438.4m | TWD 238.8m |
| Total liabilities | TWD 783.4m | TWD 479.7m | TWD 203.1m | TWD 221.7m | TWD 226.0m | TWD 219.7m | TWD 705.8m |
| Debt | TWD 476.1m | TWD 570,000 | TWD 1.2m | — | — | — | — |
| Shareholders' equity | TWD 2.78bn | TWD 2.79bn | TWD 2.62bn | TWD 2.32bn | TWD 2.10bn | TWD 2.12bn | TWD 1.58bn |
| Shares outstanding | 30m | 31m | 31m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 272.8m | TWD 346.4m | TWD 250.0m | TWD 383.7m | TWD 545.5m | TWD 324.3m | TWD 269.7m |
| Capital spending | −TWD 438.3m | −TWD 440.0m | −TWD 235.5m | −TWD 148.5m | −TWD 96.3m | −TWD 119.5m | −TWD 489.3m |
| Free cash flow | −TWD 165.6m | −TWD 93.6m | TWD 14.4m | TWD 235.2m | TWD 449.3m | TWD 204.8m | −TWD 219.5m |
| Dividends paid | −TWD 173.6m | −TWD 139.5m | −TWD 151.3m | −TWD 173.3m | −TWD 82.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 481.1m | TWD 499.4m | TWD 436.9m | TWD 469.5m | TWD 442.6m | TWD 468.6m | TWD 380.0m | TWD 388.7m |
| Gross profit | TWD 114.6m | TWD 140.4m | TWD 66.1m | TWD 104.6m | TWD 93.1m | TWD 112.4m | TWD 63.0m | TWD 98.3m |
| Operating income | TWD 59.9m | TWD 83.0m | TWD 3.2m | TWD 47.7m | TWD 40.0m | TWD 55.6m | −TWD 4.9m | TWD 39.7m |
| Net income | TWD 70.7m | TWD 97.8m | TWD 27.4m | TWD 76.6m | −TWD 54.2m | TWD 76.8m | TWD 39.6m | TWD 49.1m |
| Diluted earnings per share | 2.32 | 3.21 | 0.90 | 2.51 | -1.78 | 2.52 | 1.27 | 1.58 |
| Cash from operations | TWD 165.0m | TWD 134.0m | TWD 49.0m | TWD 119.0m | TWD 23.0m | TWD 79.0m | TWD 48.0m | TWD 65.0m |
| Capital spending | −TWD 42.0m | −TWD 47.0m | −TWD 73.0m | −TWD 86.0m | −TWD 125.0m | −TWD 152.0m | −TWD 155.0m | −TWD 165.0m |
| Free cash flow | TWD 123.0m | TWD 87.0m | −TWD 24.0m | TWD 33.0m | −TWD 102.0m | −TWD 73.0m | −TWD 107.0m | −TWD 100.0m |
| Total assets | TWD 3.70bn | TWD 3.63bn | TWD 3.57bn | TWD 3.46bn | TWD 3.49bn | TWD 3.87bn | TWD 3.27bn | TWD 3.14bn |
| Cash and short-term investments | TWD 1.19bn | TWD 1.08bn | TWD 1.01bn | TWD 982.4m | TWD 1.18bn | TWD 1.36bn | TWD 892.4m | TWD 1.03bn |
| Debt | TWD 677,000 | TWD 479.0m | TWD 476.1m | TWD 472.5m | TWD 560.5m | TWD 467.1m | TWD 572,000 | TWD 682,000 |
| Shareholders' equity | TWD 2.76bn | TWD 2.73bn | TWD 2.78bn | TWD 2.63bn | TWD 2.45bn | TWD 2.80bn | TWD 2.79bn | TWD 2.80bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.2% | 22.1% | 19.1% | 25.3% | 29.6% | 21.3% |
| Operating margin | 8.0% | 16.9% | 4.8% | 22.3% | 19.8% | 11.0% |
| Net margin | 7.0% | 16.9% | 7.8% | 22.4% | 19.8% | 10.9% |
| Return on equity | 4.6% | 8.8% | 3.6% | 12.6% | 14.3% | 6.4% |
| Return on assets | 3.5% | 7.5% | 3.4% | 11.5% | 12.9% | 5.8% |
| Free cash flow yield | 15.3% | 16.5% | 10.2% | 12.6% | — | — |
| Revenue growth | 25.2% | 19.4% | -7.0% | -14.2% | 20.9% | — |
| Earnings growth | -48.4% | 159.1% | -67.7% | -2.8% | 120.4% | — |
| Current ratio | 11.64x | 4.68x | 17.25x | 11.28x | 9.14x | 8.61x |
| Debt to equity | 0.17x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 78.0% | 85.3% | 92.8% | 91.3% | 90.3% | 90.6% |
| Interest coverage | 12.89x | 7219.29x | 2542.04x | — | 60323.80x | 17338.50x |
| R&D as a share of sales | 2.6% | 4.4% | 4.2% | 2.2% | 1.7% | 1.1% |
| Buybacks as a share of market value | 2.0% | -0.2% | -12.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 7.6% | — |
| Operating income | -20.8% | 2.3% | — |
| Net income | -24.4% | -1.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 21.6% | 23.0% | — |
| Operating margin | 7.2% | 10.1% | 11.9% | — |
| Net margin | 11.4% | 13.1% | 14.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 36.6 | 26.6 | 30.5 |
| Price to sales | 2.5 | 4.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 5.711 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.