Q 
53.80
+5.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.87bn
FY2016FY2025
Net income
−TWD 146.8m
FY2016FY2025
Free cash flow
TWD 199.0m
FY2016FY2025
Shareholders' equity
TWD 1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.87bn | TWD 3.24bn | TWD 2.77bn | TWD 2.58bn | TWD 2.02bn | TWD 2.09bn | TWD 1.92bn | TWD 2.02bn | TWD 1.96bn | TWD 1.89bn |
| Gross profit | TWD 904.0m | TWD 1.04bn | TWD 776.7m | TWD 653.9m | TWD 383.0m | TWD 311.6m | TWD 308.5m | TWD 463.8m | TWD 450.6m | TWD 482.4m |
| Research and development | TWD 136.5m | TWD 133.2m | TWD 77.8m | TWD 69.4m | TWD 69.6m | TWD 58.4m | TWD 59.7m | TWD 58.5m | TWD 58.1m | TWD 53.2m |
| Operating income | TWD 206.7m | TWD 355.0m | TWD 232.2m | TWD 180.1m | −TWD 137.2m | −TWD 393.9m | −TWD 79.3m | TWD 135.8m | TWD 150.5m | TWD 199.3m |
| Net income | −TWD 146.8m | TWD 212.6m | TWD 111.0m | TWD 108.9m | −TWD 184.9m | −TWD 352.6m | −TWD 90.8m | TWD 121.5m | TWD 133.8m | TWD 118.0m |
| Diluted earnings per share | -2.67 | 3.86 | 2.01 | 1.98 | -3.36 | -6.42 | -1.65 | 2.21 | 2.43 | 3.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.27bn | TWD 4.24bn | TWD 3.83bn | TWD 3.91bn | TWD 3.75bn | TWD 3.74bn | TWD 4.56bn | TWD 2.29bn | TWD 2.16bn | TWD 2.30bn |
| Cash and short-term investments | — | — | TWD 838.4m | TWD 900.1m | TWD 870.0m | TWD 814.6m | TWD 1.1m | — | — | TWD 932.5m |
| Total liabilities | TWD 2.78bn | TWD 2.56bn | TWD 2.41bn | TWD 2.63bn | TWD 2.65bn | TWD 2.42bn | TWD 3.23bn | TWD 991.0m | TWD 1.13bn | TWD 1.29bn |
| Debt | TWD 460.0m | TWD 566.7m | TWD 1.64bn | TWD 1.76bn | TWD 1.89bn | TWD 1.94bn | TWD 2.64bn | TWD 115.7m | TWD 198.7m | TWD 951.6m |
| Shareholders' equity | TWD 1.40bn | TWD 1.68bn | TWD 1.42bn | TWD 1.28bn | TWD 1.10bn | TWD 1.32bn | TWD 1.33bn | TWD 1.29bn | TWD 1.03bn | TWD 1.02bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 277.2m | TWD 40.4m | TWD 115.7m | TWD 174.6m | TWD 178.1m | TWD 364.7m | −TWD 75.4m | TWD 128.1m | −TWD 6.8m | TWD 162.6m |
| Capital spending | −TWD 78.2m | −TWD 120.7m | −TWD 39.9m | −TWD 24.5m | −TWD 83.5m | −TWD 19.1m | −TWD 8.9m | −TWD 5.0m | −TWD 11.0m | −TWD 12.4m |
| Free cash flow | TWD 199.0m | −TWD 80.3m | TWD 75.7m | TWD 150.1m | TWD 94.6m | TWD 345.7m | −TWD 84.3m | TWD 123.2m | −TWD 17.9m | TWD 150.2m |
| Dividends paid | −TWD 164.8m | −TWD 29.3m | — | — | — | — | −TWD 119.8m | −TWD 193.9m | −TWD 105.8m | −TWD 141.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 739.6m | TWD 550.6m | TWD 780.5m | TWD 537.7m | TWD 741.4m | TWD 809.8m | TWD 883.7m | TWD 848.6m |
| Gross profit | TWD 210.8m | TWD 149.6m | TWD 245.9m | TWD 144.4m | TWD 237.0m | TWD 276.7m | TWD 278.2m | TWD 300.5m |
| Operating income | TWD 59.4m | −TWD 9.7m | TWD 44.1m | TWD 30.7m | TWD 82.5m | TWD 99.4m | TWD 85.7m | TWD 81.9m |
| Net income | TWD 7.0m | −TWD 28.8m | −TWD 169.8m | TWD 10.3m | −TWD 41.7m | TWD 54.4m | TWD 53.3m | TWD 51.9m |
| Diluted earnings per share | 0.13 | -0.52 | -3.08 | 0.19 | -0.76 | 0.99 | 0.97 | 0.94 |
| Cash from operations | −TWD 113.0m | −TWD 44.0m | TWD 192.0m | TWD 194.0m | TWD 11.0m | −TWD 121.0m | TWD 147.0m | −TWD 10.0m |
| Capital spending | −TWD 17.0m | −TWD 25.0m | −TWD 15.0m | −TWD 18.0m | −TWD 29.0m | −TWD 14.0m | −TWD 75.0m | −TWD 9.0m |
| Free cash flow | −TWD 130.0m | −TWD 69.0m | TWD 177.0m | TWD 176.0m | −TWD 18.0m | −TWD 135.0m | TWD 72.0m | −TWD 19.0m |
| Total assets | TWD 4.39bn | TWD 4.38bn | TWD 4.27bn | TWD 4.24bn | TWD 4.17bn | TWD 4.42bn | TWD 4.24bn | TWD 4.20bn |
| Debt | TWD 530.0m | TWD 845.0m | TWD 460.0m | TWD 877.2m | TWD 947.3m | TWD 564.5m | TWD 566.7m | TWD 728.8m |
| Shareholders' equity | TWD 1.39bn | TWD 1.39bn | TWD 1.40bn | TWD 1.49bn | TWD 1.44bn | TWD 1.62bn | TWD 1.68bn | TWD 1.62bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.5% | 37.0% | 28.0% | 25.3% | 18.9% | 14.9% |
| Operating margin | -3.5% | 10.9% | 8.4% | 7.0% | -6.8% | -8.1% |
| Net margin | -5.1% | 6.6% | 4.0% | 4.2% | -9.1% | -16.8% |
| Return on equity | -10.5% | 12.6% | 7.8% | 8.5% | -16.8% | -26.7% |
| Return on assets | -3.4% | 5.0% | 2.9% | 2.8% | -4.9% | -9.4% |
| Free cash flow yield | — | 4.8% | 4.6% | 5.9% | 7.8% | 11.4% |
| Revenue growth | -11.4% | 16.9% | 7.2% | 27.8% | -3.4% | 9.3% |
| Earnings growth | -169.1% | 91.5% | 1.9% | -158.9% | -47.6% | 288.1% |
| Current ratio | 1.42x | 1.67x | 2.02x | 1.23x | 1.19x | 2.08x |
| Debt to equity | 0.33x | 0.34x | 1.09x | 1.30x | 1.60x | 1.34x |
| Equity ratio | 32.8% | 39.7% | 37.1% | 32.8% | 29.4% | 35.3% |
| Interest coverage | -2.43x | 9.84x | 6.23x | 5.39x | -4.00x | -3.89x |
| R&D as a share of sales | 4.8% | 4.1% | 2.8% | 2.7% | 3.4% | 2.8% |
| Buybacks as a share of market value | — | 0.1% | -0.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 6.5% | 3.8% |
| Operating income | 4.7% | — | 1.0% |
| Net income | — | -16.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 29.4% | 26.1% | 24.6% |
| Operating margin | 9.2% | 8.5% | 2.8% | 4.1% |
| Net margin | 1.1% | 2.5% | -1.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.1 | 26.4 | 25.1 | 19.9 | -8.9 | -4.7 | -27.8 | 21.8 | 29.0 | 19.4 |
| Price to sales | 0.8 | 1.7 | 1.0 | 0.8 | 0.8 | 0.8 | 1.3 | 1.3 | 2.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 3.00 | 0.534 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.