Y 
30.85
+3.70%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 716.4m
FY2016FY2025
Net income
−TWD 112.1m
FY2016FY2025
Free cash flow
−TWD 115.4m
FY2016FY2025
Shareholders' equity
TWD 904.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 716.4m | TWD 776.8m | TWD 742.2m | TWD 762.2m | TWD 823.6m | TWD 658.1m | TWD 984.7m | TWD 1.43bn | TWD 1.50bn | TWD 1.39bn |
| Gross profit | TWD 261.0m | TWD 276.5m | TWD 251.6m | TWD 235.9m | TWD 204.5m | TWD 151.7m | TWD 317.4m | TWD 546.8m | TWD 549.4m | TWD 564.7m |
| Research and development | TWD 62.5m | TWD 53.6m | TWD 46.5m | TWD 50.7m | TWD 53.2m | TWD 59.4m | TWD 57.1m | TWD 61.8m | TWD 64.9m | TWD 53.1m |
| Operating income | −TWD 93.1m | −TWD 74.9m | −TWD 69.4m | TWD 12.1m | −TWD 115.1m | −TWD 140.8m | −TWD 40.1m | TWD 198.4m | TWD 213.8m | TWD 232.8m |
| Net income | −TWD 112.1m | −TWD 39.4m | −TWD 80.8m | −TWD 14.1m | −TWD 136.5m | −TWD 152.5m | −TWD 62.0m | TWD 149.3m | TWD 140.8m | TWD 162.9m |
| Diluted earnings per share | -1.28 | -0.45 | -0.92 | -0.16 | -1.59 | -2.28 | -0.91 | 2.20 | 2.21 | 2.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.15bn | TWD 2.27bn | TWD 2.28bn | TWD 2.47bn | TWD 2.81bn | TWD 2.75bn | TWD 3.05bn | TWD 3.03bn | TWD 2.86bn | TWD 1.95bn |
| Cash and short-term investments | TWD 169.1m | TWD 257.2m | TWD 276.5m | TWD 265.1m | TWD 589.6m | TWD 540.6m | TWD 476.1m | TWD 414.5m | TWD 547.8m | TWD 204.3m |
| Total liabilities | TWD 1.23bn | TWD 1.23bn | TWD 1.23bn | TWD 1.34bn | TWD 1.69bn | TWD 1.79bn | TWD 1.94bn | TWD 1.75bn | TWD 1.60bn | TWD 1.05bn |
| Debt | TWD 926.7m | TWD 886.2m | TWD 974.3m | TWD 1.02bn | TWD 1.36bn | TWD 1.44bn | TWD 1.64bn | TWD 1.39bn | TWD 1.24bn | TWD 664.6m |
| Shareholders' equity | TWD 904.8m | TWD 1.02bn | TWD 1.05bn | TWD 1.12bn | TWD 1.12bn | TWD 949.6m | TWD 1.10bn | TWD 1.27bn | TWD 1.26bn | TWD 891.9m |
| Shares outstanding | 88m | 88m | 88m | 88m | 86m | 67m | 68m | 68m | 64m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 84.4m | TWD 78.0m | TWD 59.3m | TWD 18.4m | −TWD 24.4m | TWD 246.6m | −TWD 160.9m | −TWD 77.2m | −TWD 124.7m | TWD 43.2m |
| Capital spending | −TWD 31.0m | −TWD 21.0m | −TWD 22.7m | −TWD 8.5m | −TWD 110.2m | −TWD 39.6m | −TWD 9.9m | −TWD 6.2m | −TWD 341.1m | −TWD 32.8m |
| Free cash flow | −TWD 115.4m | TWD 57.0m | TWD 36.7m | TWD 9.9m | −TWD 134.6m | TWD 207.0m | −TWD 170.9m | −TWD 83.4m | −TWD 465.7m | TWD 10.4m |
| Dividends paid | — | — | — | — | — | — | −TWD 101.3m | −TWD 135.1m | −TWD 90.1m | −TWD 60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 149.2m | TWD 176.9m | TWD 137.2m | TWD 196.2m | TWD 190.2m | TWD 192.9m | TWD 216.2m | TWD 224.3m |
| Gross profit | TWD 69.3m | TWD 68.1m | TWD 43.1m | TWD 69.5m | TWD 64.5m | TWD 83.8m | TWD 84.0m | TWD 75.9m |
| Operating income | −TWD 11.2m | TWD 16.1m | −TWD 62.1m | −TWD 2.6m | −TWD 58.1m | TWD 8.0m | −TWD 3.2m | −TWD 12.8m |
| Net income | −TWD 12.6m | TWD 9.5m | −TWD 45.7m | −TWD 13.3m | −TWD 56.5m | TWD 3.3m | −TWD 3.3m | −TWD 15.6m |
| Diluted earnings per share | -0.14 | 0.11 | -0.52 | -0.15 | -0.64 | 0.04 | -0.04 | -0.18 |
| Cash from operations | TWD 8.0m | −TWD 36.0m | −TWD 45.0m | −TWD 57.0m | TWD 78.0m | −TWD 60.0m | TWD 18.0m | TWD 5.0m |
| Capital spending | — | — | −TWD 16.0m | −TWD 10.0m | −TWD 1.0m | −TWD 2.0m | −TWD 2.0m | −TWD 14.0m |
| Free cash flow | — | — | −TWD 61.0m | −TWD 67.0m | TWD 77.0m | −TWD 62.0m | TWD 16.0m | −TWD 9.0m |
| Total assets | TWD 2.24bn | TWD 2.12bn | TWD 2.15bn | TWD 2.10bn | TWD 2.16bn | TWD 2.22bn | TWD 2.27bn | TWD 2.29bn |
| Cash and short-term investments | TWD 307.3m | TWD 169.1m | TWD 169.1m | TWD 147.7m | TWD 237.7m | TWD 175.3m | TWD 257.2m | TWD 272.4m |
| Debt | TWD 1.01bn | TWD 878.0m | TWD 865.1m | TWD 807.0m | TWD 810.4m | TWD 800.9m | TWD 822.1m | TWD 843.5m |
| Shareholders' equity | TWD 909.1m | TWD 919.7m | TWD 904.8m | TWD 941.3m | TWD 946.4m | TWD 1.03bn | TWD 1.02bn | TWD 1.02bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 35.6% | 33.9% | 30.9% | 24.8% | 23.0% |
| Operating margin | -12.8% | -3.2% | -8.3% | 0.5% | -13.6% | -20.1% |
| Net margin | -15.7% | -5.1% | -10.9% | -1.8% | -16.6% | -23.2% |
| Return on equity | -12.4% | -3.9% | -7.7% | -1.3% | -12.2% | -16.1% |
| Return on assets | -5.2% | -1.7% | -3.5% | -0.6% | -4.9% | -5.6% |
| Free cash flow yield | -2.1% | 3.8% | 3.2% | 1.0% | 3.4% | 14.5% |
| Revenue growth | -7.8% | 4.7% | -2.6% | -7.4% | 25.1% | -33.2% |
| Earnings growth | 184.8% | -51.3% | 474.8% | -89.7% | -10.5% | 145.8% |
| Current ratio | 1.25x | 1.50x | 1.71x | 1.85x | 1.69x | 1.48x |
| Debt to equity | 0.96x | 0.80x | 0.86x | 0.85x | 1.15x | 1.48x |
| Equity ratio | 42.1% | 45.0% | 45.9% | 45.1% | 39.7% | 34.6% |
| Interest coverage | -4.42x | -1.17x | -2.88x | 0.20x | -5.64x | -6.43x |
| R&D as a share of sales | 8.7% | 6.9% | 6.3% | 6.7% | 6.5% | 9.0% |
| Buybacks as a share of market value | -0.2% | 0.0% | 0.0% | -2.0% | -28.6% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 1.7% | -5.0% |
| Operating income | — | -7.9% | — |
| Net income | 99.8% | -6.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 34.2% | 30.8% | 35.0% |
| Operating margin | -11.3% | -7.5% | -10.7% | 2.9% |
| Net margin | -10.1% | -8.2% | -12.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.3 | -149.0 | -16.9 | -94.0 | -10.1 | -7.7 | -25.5 | 16.0 | 18.1 | 16.2 |
| Price to sales | 4.3 | 7.5 | 1.8 | 1.7 | 1.7 | 1.8 | 1.6 | 1.7 | 1.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 1.458 | 1.944 | 1.458 | 0.972 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.