K 
39.95
+5.41%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 926.9m
FY2016FY2025
Net income
TWD 38.4m
FY2016FY2025
Free cash flow
TWD 8.7m
FY2016FY2025
Shareholders' equity
TWD 1.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 926.9m | TWD 1.20bn | TWD 1.20bn | TWD 1.12bn | TWD 1.39bn | TWD 953.2m | TWD 707.9m | TWD 978.7m | TWD 890.7m | TWD 653.4m |
| Gross profit | TWD 197.6m | TWD 367.1m | TWD 328.2m | TWD 219.6m | TWD 281.5m | TWD 172.5m | TWD 126.4m | TWD 235.1m | TWD 204.5m | TWD 138.4m |
| Research and development | TWD 35.0m | TWD 33.3m | TWD 17.6m | TWD 14.5m | TWD 14.1m | TWD 10.2m | TWD 9.0m | TWD 11.4m | TWD 10.8m | TWD 8.0m |
| Operating income | TWD 54.1m | TWD 250.2m | TWD 206.2m | TWD 125.0m | TWD 191.1m | TWD 98.0m | TWD 53.5m | TWD 149.1m | TWD 125.6m | TWD 71.0m |
| Net income | TWD 38.4m | TWD 192.2m | TWD 160.1m | TWD 113.0m | TWD 145.7m | TWD 85.2m | TWD 25.6m | TWD 108.3m | TWD 93.3m | TWD 39.0m |
| Diluted earnings per share | 0.66 | 3.28 | 2.71 | 1.90 | 2.42 | 1.46 | 0.44 | 1.85 | 1.59 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.20bn | TWD 2.34bn | TWD 2.41bn | TWD 2.40bn | TWD 2.48bn | TWD 2.21bn | TWD 1.67bn | TWD 1.69bn | TWD 1.64bn | TWD 1.52bn |
| Cash and short-term investments | — | — | TWD 625.8m | TWD 588.1m | TWD 507.8m | TWD 417.4m | TWD 235.8m | TWD 238.2m | TWD 193.6m | TWD 165.3m |
| Total liabilities | TWD 840.8m | TWD 944.5m | TWD 1.15bn | TWD 1.25bn | TWD 1.39bn | TWD 1.21bn | TWD 742.8m | TWD 736.2m | TWD 901.3m | TWD 869.6m |
| Debt | TWD 488.6m | TWD 499.0m | TWD 893.0m | TWD 1.02bn | TWD 1.17bn | TWD 952.7m | TWD 633.5m | TWD 575.4m | TWD 702.1m | TWD 686.0m |
| Shareholders' equity | TWD 1.36bn | TWD 1.40bn | TWD 1.26bn | TWD 1.14bn | TWD 1.09bn | TWD 994.8m | TWD 924.8m | TWD 957.7m | TWD 735.3m | TWD 645.6m |
| Shares outstanding | 59m | 59m | 59m | 60m | 60m | 59m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 101.7m | TWD 228.7m | TWD 248.3m | TWD 366.2m | TWD 85.8m | TWD 138.7m | TWD 170.1m | TWD 66.3m | TWD 128.9m | TWD 120.4m |
| Capital spending | −TWD 92.9m | −TWD 49.2m | −TWD 39.3m | −TWD 85.6m | −TWD 89.8m | −TWD 451.5m | −TWD 172.3m | −TWD 37.3m | −TWD 129.0m | −TWD 61.6m |
| Free cash flow | TWD 8.7m | TWD 179.5m | TWD 209.0m | TWD 280.6m | −TWD 4.1m | −TWD 312.8m | −TWD 2.2m | TWD 29.0m | −TWD 72,000 | TWD 58.9m |
| Dividends paid | −TWD 70.2m | −TWD 58.5m | −TWD 41.0m | −TWD 52.7m | −TWD 52.7m | −TWD 14.6m | −TWD 58.5m | −TWD 37.6m | −TWD 9.5m | −TWD 7.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 332.6m | TWD 230.9m | TWD 216.7m | TWD 232.6m | TWD 262.8m | TWD 214.8m | TWD 248.4m | TWD 278.5m |
| Gross profit | TWD 91.3m | TWD 53.2m | TWD 43.2m | TWD 48.3m | TWD 50.5m | TWD 55.5m | TWD 64.4m | TWD 79.4m |
| Operating income | TWD 61.0m | — | TWD 8.8m | TWD 7.4m | TWD 13.9m | — | — | — |
| Net income | TWD 49.0m | TWD 14.8m | TWD 17.6m | TWD 18.5m | −TWD 13.3m | TWD 15.7m | TWD 19.3m | TWD 39.1m |
| Diluted earnings per share | 0.84 | 0.25 | 0.30 | 0.32 | -0.23 | 0.27 | 0.33 | 0.67 |
| Cash from operations | TWD 136.0m | TWD 71.0m | TWD 42.0m | −TWD 7.0m | TWD 33.0m | TWD 32.0m | TWD 22.0m | TWD 55.0m |
| Capital spending | −TWD 10.0m | −TWD 2.0m | −TWD 15.0m | −TWD 21.0m | −TWD 24.0m | −TWD 31.0m | −TWD 24.0m | −TWD 14.0m |
| Free cash flow | TWD 126.0m | TWD 69.0m | TWD 27.0m | −TWD 28.0m | TWD 9.0m | TWD 1.0m | −TWD 2.0m | TWD 41.0m |
| Total assets | TWD 2.35bn | TWD 2.20bn | TWD 2.20bn | TWD 2.21bn | TWD 2.32bn | TWD 2.36bn | TWD 2.34bn | TWD 2.42bn |
| Debt | TWD 452.1m | TWD 470.4m | TWD 488.6m | TWD 453.8m | TWD 468.9m | TWD 484.0m | TWD 499.0m | TWD 514.1m |
| Shareholders' equity | TWD 1.41bn | TWD 1.38bn | TWD 1.36bn | TWD 1.35bn | TWD 1.33bn | TWD 1.41bn | TWD 1.40bn | TWD 1.38bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 30.7% | 27.4% | 19.7% | 20.2% | 18.1% |
| Operating margin | 6.3% | 21.4% | 17.2% | 11.2% | 13.7% | 10.3% |
| Net margin | 4.1% | 16.1% | 13.4% | 10.1% | 10.5% | 8.9% |
| Return on equity | 2.8% | 13.8% | 12.7% | 9.9% | 13.4% | 8.6% |
| Return on assets | 1.7% | 8.2% | 6.6% | 4.7% | 5.9% | 3.9% |
| Free cash flow yield | — | 11.8% | 12.1% | 18.9% | 7.3% | 25.2% |
| Revenue growth | -22.5% | -0.2% | 7.5% | -19.9% | 46.0% | 34.7% |
| Earnings growth | -80.0% | 20.1% | 41.6% | -22.4% | 71.0% | 233.1% |
| Current ratio | 2.73x | 2.44x | 1.92x | 1.74x | 1.62x | 1.82x |
| Debt to equity | 0.36x | 0.36x | 0.71x | 0.90x | 1.08x | 0.96x |
| Equity ratio | 61.8% | 59.6% | 52.3% | 47.7% | 43.9% | 45.1% |
| Interest coverage | 5.21x | 20.86x | 15.60x | 12.69x | 23.43x | 10.07x |
| R&D as a share of sales | 3.8% | 2.8% | 1.5% | 1.3% | 1.0% | 1.1% |
| Buybacks as a share of market value | — | 1.0% | 0.6% | 1.3% | -3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | -0.6% | 5.9% |
| Operating income | -24.4% | -11.2% | -4.4% |
| Net income | -30.2% | -14.7% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 25.1% | 23.1% | 23.0% |
| Operating margin | 14.3% | 14.3% | 13.6% | 13.4% |
| Net margin | 10.9% | 11.4% | 10.8% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.1 | 22.8 | 12.8 | 11.4 | 11.9 | 20.3 | 56.1 | 14.0 | 16.5 | 50.2 |
| Price to sales | 2.0 | 3.7 | 1.7 | 1.1 | 1.2 | 1.8 | 2.0 | 1.5 | 1.7 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 0.70 | 0.90 |
- 1068.959-for-1000 split · 7 Aug 2018
- 1050-for-1000 split · 25 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.