J 
7.31
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.25bn
FY2015FY2024
Net income
TWD 2.1m
FY2015FY2024
Free cash flow
TWD 57.9m
FY2015FY2024
Shareholders' equity
TWD 642.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.25bn | TWD 937.3m | TWD 1.47bn | TWD 1.57bn | TWD 1.11bn | TWD 1.10bn | TWD 1.29bn | TWD 1.55bn | TWD 1.65bn | TWD 1.92bn |
| Gross profit | TWD 244.2m | TWD 87.2m | TWD 295.9m | TWD 367.4m | TWD 241.0m | TWD 255.9m | TWD 281.0m | TWD 277.4m | TWD 270.8m | TWD 316.0m |
| Research and development | TWD 38.0m | TWD 31.4m | TWD 34.9m | TWD 45.0m | TWD 33.2m | TWD 42.5m | TWD 28.6m | TWD 25.8m | TWD 31.5m | TWD 28.4m |
| Operating income | TWD 19.8m | −TWD 121.1m | TWD 54.1m | TWD 98.0m | TWD 33.1m | −TWD 4.4m | TWD 48.9m | TWD 26.3m | −TWD 16.0m | TWD 1.5m |
| Net income | TWD 2.1m | −TWD 112.3m | TWD 48.4m | TWD 87.8m | TWD 37.8m | −TWD 10.8m | TWD 28.5m | TWD 12.1m | −TWD 39.1m | TWD 5.3m |
| Diluted earnings per share | 0.04 | -1.87 | 0.81 | 1.54 | 0.67 | -0.19 | 0.58 | 0.32 | -1.04 | 0.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.90bn | TWD 1.84bn | TWD 2.03bn | TWD 2.07bn | TWD 1.93bn | TWD 1.79bn | TWD 1.92bn | TWD 1.93bn | TWD 1.90bn | TWD 1.80bn |
| Cash and short-term investments | TWD 349.8m | TWD 275.9m | TWD 269.1m | TWD 236.2m | TWD 253.1m | TWD 223.0m | TWD 260.5m | TWD 185.3m | TWD 224.1m | TWD 173.2m |
| Total liabilities | TWD 1.24bn | TWD 1.22bn | TWD 1.26bn | TWD 1.35bn | TWD 1.31bn | TWD 1.21bn | TWD 1.31bn | TWD 1.52bn | TWD 1.50bn | TWD 1.32bn |
| Debt | TWD 928.4m | TWD 857.1m | TWD 894.2m | TWD 915.9m | TWD 914.8m | TWD 854.8m | TWD 880.1m | TWD 1.05bn | TWD 929.8m | TWD 751.3m |
| Shareholders' equity | TWD 642.9m | TWD 612.0m | TWD 760.2m | TWD 722.5m | TWD 622.1m | TWD 574.4m | TWD 610.7m | TWD 405.8m | TWD 397.4m | TWD 482.5m |
| Shares outstanding | 60m | 60m | 60m | 57m | 57m | 56m | 49m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 82.4m | TWD 29.1m | TWD 138.8m | TWD 47.2m | TWD 121.0m | TWD 42.7m | TWD 135.5m | TWD 59.3m | TWD 37.5m | TWD 109.3m |
| Capital spending | −TWD 24.6m | −TWD 20.8m | −TWD 53.4m | −TWD 77.5m | −TWD 76.1m | −TWD 74.8m | −TWD 100.9m | −TWD 192.9m | −TWD 175.7m | −TWD 118.9m |
| Free cash flow | TWD 57.9m | TWD 8.3m | TWD 85.5m | −TWD 30.3m | TWD 44.9m | −TWD 32.1m | TWD 34.6m | −TWD 133.6m | −TWD 138.2m | −TWD 9.6m |
| Dividends paid | — | −TWD 24.0m | −TWD 30.0m | −TWD 30.7m | — | — | — | — | — | −TWD 35.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 464.7m | TWD 650.4m | TWD 602.9m | TWD 482.5m | TWD 454.8m | TWD 700.6m | TWD 773.8m | TWD 878.2m |
| Gross profit | TWD 100.2m | TWD 138.6m | TWD 105.5m | TWD 40.1m | TWD 47.1m | TWD 155.7m | TWD 140.2m | TWD 212.4m |
| Operating income | TWD 96.8m | TWD 25.8m | −TWD 6.0m | −TWD 59.2m | −TWD 62.0m | TWD 30.7m | TWD 23.3m | TWD 60.9m |
| Net income | −TWD 12.8m | TWD 12.8m | −TWD 10.7m | −TWD 66.0m | −TWD 46.3m | TWD 28.4m | TWD 20.0m | TWD 59.0m |
| Diluted earnings per share | -0.21 | 0.21 | -0.18 | -1.10 | -0.77 | 0.47 | 0.33 | 1.03 |
| Cash from operations | TWD 91.0m | TWD 105.0m | −TWD 22.0m | −TWD 17.0m | TWD 46.0m | TWD 96.0m | TWD 42.0m | — |
| Capital spending | −TWD 6.0m | −TWD 16.0m | −TWD 6.0m | −TWD 5.0m | −TWD 14.0m | −TWD 18.0m | −TWD 33.0m | −TWD 37.0m |
| Free cash flow | TWD 85.0m | TWD 89.0m | −TWD 28.0m | −TWD 22.0m | TWD 32.0m | TWD 78.0m | TWD 9.0m | — |
| Total assets | TWD 1.79bn | TWD 1.90bn | TWD 1.96bn | TWD 1.84bn | TWD 1.82bn | TWD 2.03bn | TWD 2.15bn | TWD 2.07bn |
| Cash and short-term investments | TWD 364.9m | TWD 349.8m | TWD 277.0m | TWD 275.9m | TWD 265.5m | TWD 269.1m | TWD 229.8m | TWD 236.2m |
| Debt | TWD 857.0m | TWD 883.9m | TWD 862.8m | TWD 519.2m | TWD 449.8m | TWD 513.3m | TWD 488.8m | TWD 496.5m |
| Shareholders' equity | TWD 559.3m | TWD 642.9m | TWD 622.5m | TWD 612.0m | TWD 670.1m | TWD 760.2m | TWD 729.1m | TWD 722.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 2.6% | -4.7% |
| Operating income | -41.3% | — | -12.3% |
| Net income | -71.0% | — | -25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 19.0% | 20.0% | 19.1% |
| Operating margin | -4.6% | 1.0% | 1.1% | 1.3% |
| Net margin | -5.0% | 0.5% | 0.7% | 0.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 270.0 | -5.5 | 14.7 | 11.8 | 14.9 | -36.9 | 11.3 | 34.3 | -12.2 | 153.7 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.40 | 0.50 |
- 1067.422-for-1000 split · 3 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.