2,063
+2.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥89.16bn
FY2017FY2026
Net income
¥8.45bn
FY2017FY2026
Free cash flow
¥7.59bn
FY2017FY2026
Shareholders' equity
¥108.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥89.16bn | ¥87.31bn | ¥75.73bn | ¥68.38bn | ¥59.53bn | ¥52.76bn | ¥60.44bn | ¥61.82bn | ¥64.58bn | ¥64.86bn |
| Gross profit | ¥65.18bn | ¥58.11bn | ¥50.18bn | ¥45.12bn | ¥42.15bn | ¥36.96bn | ¥43.79bn | ¥44.07bn | ¥46.24bn | ¥46.69bn |
| Research and development | — | ¥4.11bn | ¥3.73bn | ¥3.46bn | ¥4.79bn | ¥5.41bn | ¥6.34bn | ¥6.83bn | ¥7.33bn | ¥8.46bn |
| Operating income | ¥12.37bn | ¥12.20bn | ¥9.72bn | ¥9.01bn | ¥6.37bn | ¥3.68bn | ¥4.01bn | ¥3.74bn | ¥4.83bn | ¥4.54bn |
| Net income | ¥8.45bn | ¥9.94bn | ¥7.73bn | ¥6.20bn | ¥3.96bn | ¥3.14bn | ¥2.93bn | ¥3.45bn | ¥4.16bn | ¥3.54bn |
| Diluted earnings per share | 191.80 | 225.42 | 175.39 | 140.56 | 89.74 | 69.72 | 63.44 | 74.42 | 83.70 | 69.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥179.70bn | ¥159.17bn | ¥150.53bn | ¥135.03bn | ¥124.28bn | ¥121.86bn | ¥104.16bn | ¥110.43bn | ¥115.40bn | ¥114.36bn |
| Cash and short-term investments | ¥27.76bn | ¥23.59bn | ¥20.32bn | ¥16.22bn | ¥11.70bn | ¥9.80bn | ¥9.01bn | ¥8.05bn | ¥10.17bn | ¥9.35bn |
| Total liabilities | ¥71.09bn | ¥69.37bn | ¥70.70bn | ¥69.35bn | ¥69.19bn | ¥65.71bn | ¥51.48bn | ¥51.09bn | ¥49.70bn | ¥50.85bn |
| Debt | ¥39.10bn | ¥42.43bn | ¥47.59bn | ¥50.44bn | ¥53.29bn | ¥51.11bn | ¥36.17bn | ¥35.78bn | ¥33.60bn | ¥35.95bn |
| Shareholders' equity | ¥108.40bn | ¥89.54bn | ¥79.62bn | ¥65.45bn | ¥54.89bn | ¥55.99bn | ¥52.51bn | ¥59.19bn | ¥65.53bn | ¥63.35bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 45m | 46m | 46m | 50m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.96bn | ¥12.92bn | ¥12.18bn | ¥13.16bn | ¥8.95bn | ¥6.89bn | ¥7.25bn | ¥5.50bn | ¥8.82bn | ¥7.24bn |
| Capital spending | −¥2.36bn | −¥1.43bn | −¥2.90bn | −¥2.66bn | −¥1.42bn | −¥16.13bn | −¥1.27bn | −¥1.09bn | −¥1.78bn | −¥1.67bn |
| Free cash flow | ¥7.59bn | ¥11.49bn | ¥9.28bn | ¥10.50bn | ¥7.53bn | −¥9.24bn | ¥5.98bn | ¥4.41bn | ¥7.04bn | ¥5.57bn |
| Dividends paid | −¥2.11bn | −¥1.98bn | −¥1.94bn | −¥1.59bn | −¥1.54bn | −¥1.57bn | −¥1.60bn | −¥1.70bn | −¥1.71bn | −¥1.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.45bn | ¥25.08bn | ¥24.12bn | ¥20.47bn | ¥19.49bn | ¥22.54bn | ¥22.35bn | ¥20.97bn |
| Gross profit | ¥15.23bn | ¥18.65bn | ¥17.74bn | ¥14.88bn | ¥13.91bn | ¥16.49bn | ¥16.46bn | ¥15.03bn |
| Operating income | ¥1.95bn | ¥3.81bn | ¥4.93bn | ¥2.12bn | ¥1.52bn | ¥1.95bn | ¥3.79bn | ¥2.52bn |
| Net income | ¥866.2m | ¥2.90bn | ¥3.82bn | ¥646.9m | ¥1.09bn | ¥1.71bn | ¥2.17bn | ¥1.85bn |
| Diluted earnings per share | 19.65 | 65.80 | 86.58 | 14.68 | 24.75 | 38.79 | 49.13 | 41.94 |
| Total assets | ¥174.69bn | ¥179.70bn | ¥166.22bn | ¥158.74bn | ¥151.22bn | ¥159.17bn | ¥156.58bn | ¥158.34bn |
| Cash and short-term investments | ¥27.71bn | ¥27.76bn | ¥24.15bn | ¥22.65bn | ¥19.98bn | ¥23.59bn | ¥24.52bn | ¥24.36bn |
| Debt | ¥31.28bn | ¥39.10bn | ¥36.53bn | ¥39.84bn | ¥32.36bn | ¥41.52bn | ¥37.71bn | ¥42.52bn |
| Shareholders' equity | ¥108.04bn | ¥108.40bn | ¥96.01bn | ¥91.67bn | ¥87.44bn | ¥89.54bn | ¥85.06bn | ¥88.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 11.1% | 3.6% |
| Operating income | 11.1% | 27.4% | 10.5% |
| Net income | 10.9% | 21.9% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.9% | 68.2% | 68.8% | 70.0% |
| Operating margin | 13.9% | 13.5% | 12.3% | 10.0% |
| Net margin | 10.4% | 10.1% | 9.1% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 9.3 | 13.9 | 14.3 | 25.2 | 28.2 | 30.0 | 28.3 | 23.6 | 30.9 |
| Price to sales | 1.1 | 1.1 | 1.4 | 1.3 | 1.7 | 1.7 | 1.4 | 1.6 | 1.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 72.00 | 45.00 | 44.00 | 36.00 | 34.00 | 34.00 | 34.00 |
- 1.1-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.