C 
190
-1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.57bn
FY2017FY2026
Net income
¥83.6m
FY2017FY2026
Free cash flow
¥58.3m
FY2017FY2026
Shareholders' equity
¥2.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.57bn | ¥6.31bn | ¥6.12bn | ¥5.69bn | ¥5.36bn | ¥5.83bn | ¥5.17bn | ¥5.26bn | ¥5.49bn | ¥5.87bn |
| Gross profit | ¥3.68bn | ¥3.60bn | ¥3.70bn | ¥3.70bn | ¥3.66bn | ¥3.88bn | ¥3.60bn | ¥3.67bn | ¥3.86bn | ¥4.12bn |
| Operating income | ¥127.4m | ¥134.6m | ¥24.2m | ¥81.7m | ¥99.1m | ¥225.6m | ¥81.8m | ¥79.5m | ¥83.5m | ¥136.0m |
| Net income | ¥83.6m | ¥45.1m | −¥27.3m | ¥14.5m | ¥33.2m | ¥94.6m | ¥10.1m | ¥28.5m | ¥11.6m | ¥49.1m |
| Diluted earnings per share | 7.83 | 4.23 | -2.56 | 1.36 | 3.12 | 9.03 | 1.15 | 3.39 | 1.39 | 5.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.29bn | ¥5.13bn | ¥5.15bn | ¥5.30bn | ¥5.34bn | ¥5.20bn | ¥4.45bn | ¥4.56bn | ¥4.54bn | ¥4.65bn |
| Cash and short-term investments | ¥1.32bn | ¥1.24bn | ¥1.11bn | ¥1.10bn | ¥1.44bn | ¥1.46bn | ¥673.3m | ¥736.4m | ¥700.7m | ¥737.4m |
| Total liabilities | ¥2.71bn | ¥2.61bn | ¥2.62bn | ¥2.72bn | ¥2.72bn | ¥2.75bn | ¥2.65bn | ¥2.74bn | ¥2.71bn | ¥2.80bn |
| Debt | ¥1.45bn | ¥1.31bn | ¥1.19bn | ¥1.26bn | ¥1.44bn | ¥1.26bn | ¥1.39bn | ¥1.42bn | ¥1.27bn | ¥1.40bn |
| Shareholders' equity | ¥2.58bn | ¥2.53bn | ¥2.52bn | ¥2.58bn | ¥2.62bn | ¥2.45bn | ¥1.80bn | ¥1.82bn | ¥1.83bn | ¥1.85bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 10m | 9m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥99.0m | ¥31.7m | ¥171.9m | ¥105.8m | −¥222.7m | ¥344.0m | ¥46.7m | −¥131.1m | ¥108.9m | ¥144.4m |
| Capital spending | −¥40.7m | −¥25.6m | −¥36.7m | −¥191.8m | −¥47.2m | −¥22.3m | −¥20.7m | −¥10.9m | −¥5.5m | −¥27.6m |
| Free cash flow | ¥58.3m | ¥6.1m | ¥135.2m | −¥86.0m | −¥269.8m | ¥321.7m | ¥26.0m | −¥142.0m | ¥103.4m | ¥116.8m |
| Dividends paid | −¥54.4m | −¥54.4m | −¥54.5m | −¥54.1m | −¥73.4m | −¥43.8m | −¥43.7m | −¥43.1m | −¥43.7m | −¥43.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.81bn | ¥1.32bn | ¥1.93bn | ¥1.60bn | ¥1.72bn | ¥1.25bn | ¥1.89bn | ¥1.56bn |
| Gross profit | ¥984.1m | ¥745.4m | ¥1.13bn | ¥858.8m | ¥983.9m | ¥728.7m | ¥1.13bn | ¥838.2m |
| Operating income | ¥103.1m | −¥170.9m | ¥266.0m | −¥60.1m | ¥92.4m | −¥156.5m | ¥243.6m | −¥41.7m |
| Net income | ¥73.4m | −¥134.4m | ¥189.7m | −¥38.8m | ¥67.2m | −¥114.7m | ¥161.7m | −¥37.7m |
| Diluted earnings per share | 6.87 | -12.59 | 17.77 | -3.63 | 6.29 | -10.74 | 15.17 | -3.53 |
| Total assets | ¥5.67bn | ¥5.29bn | ¥5.49bn | ¥5.38bn | ¥5.47bn | ¥5.13bn | ¥5.58bn | ¥5.32bn |
| Cash and short-term investments | ¥1.40bn | ¥1.32bn | ¥1.39bn | ¥1.38bn | ¥1.40bn | ¥1.24bn | ¥1.43bn | ¥1.26bn |
| Debt | ¥1.17bn | ¥1.43bn | ¥1.02bn | ¥1.48bn | ¥968.4m | ¥1.29bn | ¥1.27bn | ¥1.57bn |
| Shareholders' equity | ¥2.64bn | ¥2.58bn | ¥2.71bn | ¥2.54bn | ¥2.57bn | ¥2.53bn | ¥2.64bn | ¥2.49bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.0% | 57.1% | 60.5% | 64.9% | 68.3% | 66.6% |
| Operating margin | 1.9% | 2.1% | 0.4% | 1.4% | 1.9% | 3.6% |
| Net margin | 1.3% | 0.7% | -0.4% | 0.3% | 0.6% | 1.6% |
| Return on equity | 3.2% | 1.8% | -1.1% | 0.6% | 1.3% | 3.9% |
| Return on assets | 1.6% | 0.9% | -0.5% | 0.3% | 0.6% | 1.8% |
| Free cash flow yield | 6.6% | 2.7% | 9.9% | 14.1% | -8.3% | 17.7% |
| Revenue growth | 4.2% | 3.0% | 7.6% | 6.3% | -8.1% | 12.8% |
| Earnings growth | 85.2% | -265.3% | -288.6% | -56.4% | -64.9% | 841.0% |
| Current ratio | 1.69x | 1.67x | 1.32x | 1.42x | 1.56x | 1.46x |
| Debt to equity | 0.56x | 0.51x | 0.47x | 0.48x | 0.54x | 0.50x |
| Equity ratio | 48.8% | 49.2% | 49.0% | 48.7% | 49.0% | 47.1% |
| Interest coverage | 9.14x | 15.22x | 6.13x | 18.75x | 21.29x | 46.49x |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.1% | -0.1% | -1.5% | -20.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 2.4% | 0.7% |
| Operating income | 16.0% | -10.8% | 2.4% |
| Net income | 79.4% | -2.4% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.5% | 59.4% | 61.9% | 65.1% |
| Operating margin | 2.0% | 1.5% | 1.9% | 1.8% |
| Net margin | 1.0% | 0.5% | 0.7% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 47.3 | -80.0 | 152.8 | 75.2 | 31.2 | 334.6 | 66.2 | 204.6 | 50.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1.1-for-1 split · 28 Mar 2006
- 1.1-for-1 split · 26 Mar 2003
- 1.1-for-1 split · 26 Mar 2002
- 1.2-for-1 split · 27 Mar 2001
- 1.5-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.