GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
Y

Yusin Holding 4557.TW · TWD

Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

56.10

+2.00%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 3.97bn

FY2016FY2025

Net income

−TWD 31.4m

FY2016FY2025

Free cash flow

TWD 56.8m

FY2016FY2025

Shareholders' equity

TWD 2.53bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 3.97bnTWD 3.92bnTWD 3.23bnTWD 2.99bnTWD 2.00bnTWD 1.49bnTWD 1.63bnTWD 1.57bnTWD 1.36bnTWD 1.42bn
Gross profitTWD 1.17bnTWD 1.13bnTWD 1.01bnTWD 912.6mTWD 525.0mTWD 469.9mTWD 519.2mTWD 470.9mTWD 466.8mTWD 536.0m
Research and developmentTWD 170.1mTWD 128.2mTWD 108.8mTWD 71.3mTWD 49.0mTWD 49.9mTWD 49.9mTWD 49.4mTWD 43.6mTWD 48.0m
Operating income−TWD 574,000TWD 592.4mTWD 481.8mTWD 659.1mTWD 259.1mTWD 178.6mTWD 241.4mTWD 199.6mTWD 222.5mTWD 276.2m
Net income−TWD 31.4mTWD 427.7mTWD 378.7mTWD 508.5mTWD 207.5mTWD 143.6mTWD 197.6mTWD 179.4mTWD 181.1mTWD 245.7m
Diluted earnings per share-0.689.868.9711.975.193.615.365.025.086.97

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 5.65bnTWD 5.19bnTWD 4.06bnTWD 3.40bnTWD 2.97bnTWD 2.28bnTWD 2.14bnTWD 1.81bnTWD 1.69bnTWD 1.71bn
Cash and short-term investmentsTWD 1.60bnTWD 1.06bnTWD 1.09bnTWD 1.13bnTWD 519.0mTWD 632.8mTWD 588.1mTWD 236.6mTWD 368.8mTWD 463.6m
Total liabilitiesTWD 2.89bnTWD 2.64bnTWD 1.85bnTWD 1.34bnTWD 1.20bnTWD 759.3mTWD 598.8mTWD 540.7mTWD 431.6mTWD 415.1m
DebtTWD 1.89bnTWD 1.48bnTWD 997.8mTWD 572.2mTWD 518.8mTWD 278.5mTWD 148.8mTWD 76.9mTWD 111,000—
Shareholders' equityTWD 2.53bnTWD 2.33bnTWD 2.02bnTWD 2.00bnTWD 1.66bnTWD 1.46bnTWD 1.51bnTWD 1.25bnTWD 1.25bnTWD 1.28bn
Shares outstanding46m43m42m42m40m40m37m36m36m35m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 597.0mTWD 9.6mTWD 302.3mTWD 786.3m−TWD 22.4mTWD 183.2mTWD 361.6mTWD 73.8mTWD 246.6mTWD 193.7m
Capital spending−TWD 540.2m−TWD 322.1m−TWD 139.5m−TWD 42.1m−TWD 92.7m−TWD 109.6m−TWD 104.7m−TWD 120.2m−TWD 126.5m−TWD 55.3m
Free cash flowTWD 56.8m−TWD 312.6mTWD 162.8mTWD 744.2m−TWD 115.1mTWD 73.6mTWD 257.0m−TWD 46.5mTWD 120.1mTWD 138.4m
Dividends paid−TWD 311.8m−TWD 251.8m−TWD 293.8m−TWD 188.9m−TWD 139.3m−TWD 199.0m−TWD 173.0m−TWD 173.0m−TWD 172.1m−TWD 191.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 872.4mTWD 730.5mTWD 942.1mTWD 907.7mTWD 1.04bnTWD 1.09bnTWD 1.17bnTWD 1.07bn
Gross profitTWD 220.7mTWD 168.0mTWD 271.1mTWD 262.2mTWD 318.3mTWD 322.6mTWD 344.9mTWD 301.7m
Operating incomeTWD 58.3mTWD 22.1mTWD 98.0mTWD 96.5mTWD 156.6mTWD 148.2mTWD 172.0mTWD 161.1m
Net incomeTWD 35.1mTWD 5.2mTWD 72.5m−TWD 308.9mTWD 93.7mTWD 111.3mTWD 118.3mTWD 125.8m
Diluted earnings per share0.730.111.57-6.692.032.412.732.90
Cash from operations−TWD 83.0mTWD 117.0mTWD 45.0mTWD 108.0mTWD 393.0mTWD 49.0m−TWD 130.0mTWD 65.0m
Capital spending−TWD 166.0m−TWD 400.0m−TWD 143.0m−TWD 160.0m−TWD 118.0m−TWD 120.0m−TWD 98.0m−TWD 158.0m
Free cash flow−TWD 249.0m−TWD 283.0m−TWD 98.0m−TWD 52.0mTWD 275.0m−TWD 71.0m−TWD 228.0m−TWD 93.0m
Total assetsTWD 5.75bnTWD 5.52bnTWD 5.65bnTWD 4.67bnTWD 4.98bnTWD 5.50bnTWD 5.19bnTWD 4.61bn
Cash and short-term investmentsTWD 1.09bnTWD 1.16bnTWD 1.60bnTWD 1.01bnTWD 1.08bnTWD 1.18bnTWD 1.06bnTWD 990.4m
DebtTWD 2.00bnTWD 1.83bnTWD 1.85bnTWD 1.07bnTWD 865.4mTWD 1.09bnTWD 1.45bnTWD 1.20bn
Shareholders' equityTWD 2.54bnTWD 2.60bnTWD 2.53bnTWD 2.39bnTWD 2.55bnTWD 3.07bnTWD 2.33bnTWD 2.15bn

Financial ratios

Data as of 23 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin29.6%29.0%31.1%30.5%26.3%31.5%
Operating margin-0.0%16.2%16.5%22.0%13.0%12.5%
Net margin-0.8%10.9%11.7%17.0%10.4%9.6%
Return on equity-1.2%18.4%18.8%25.4%12.5%9.8%
Return on assets-0.6%8.2%9.3%15.0%7.0%6.3%
Free cash flow yield44.3%13.8%18.9%35.1%3.2%13.3%
Revenue growth1.4%21.1%8.0%49.9%33.9%-8.3%
Earnings growth-107.3%12.9%-25.5%145.0%44.5%-27.3%
Current ratio1.36x1.57x1.65x1.98x1.88x2.17x
Debt to equity0.73x0.62x0.48x0.29x0.26x0.19x
Equity ratio44.7%44.8%49.6%58.9%55.9%64.0%
Interest coverage-0.01x11.66x9.71x25.67x38.88x33.51x
R&D as a share of sales4.3%3.3%3.4%2.4%2.5%3.3%
Buybacks as a share of market value-6.6%-2.8%0.7%-6.2%-0.5%-8.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.9%21.6%10.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.3%30.0%29.7%30.8%
Operating margin7.5%12.3%12.3%13.4%
Net margin5.0%9.1%9.3%10.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-115.212.512.98.414.517.413.211.813.810.1
Price to sales0.91.41.51.41.51.71.61.41.81.8

Dividends and splits

Per share, in the currency the company pays

Paid for 10 years. Last went ex-dividend on 16 Jun 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year6.506.007.004.503.505.004.8254.825

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.