A 
14.15
-3.74%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.02bn
FY2016FY2025
Net income
−TWD 22.3m
FY2016FY2025
Free cash flow
−TWD 200.9m
FY2016FY2025
Shareholders' equity
TWD 562.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.02bn | TWD 998.7m | TWD 910.7m | TWD 1.00bn | TWD 807.0m | TWD 569.3m | TWD 610.2m | TWD 587.8m | TWD 711.5m | TWD 845.1m |
| Gross profit | TWD 165.0m | TWD 133.6m | TWD 62.9m | TWD 173.0m | TWD 187.7m | TWD 103.1m | TWD 52.8m | TWD 60.9m | TWD 130.2m | TWD 173.9m |
| Research and development | TWD 16.6m | TWD 17.1m | TWD 20.2m | TWD 20.2m | TWD 17.4m | TWD 15.3m | TWD 15.4m | TWD 10.9m | TWD 10.9m | TWD 13.7m |
| Operating income | −TWD 11.4m | TWD 25.3m | −TWD 34.4m | TWD 68.2m | TWD 92.1m | TWD 7.1m | −TWD 27.7m | −TWD 22.5m | TWD 54.5m | TWD 81.0m |
| Net income | −TWD 22.3m | TWD 26.7m | −TWD 24.1m | TWD 72.4m | TWD 54.4m | TWD 5.7m | −TWD 25.5m | −TWD 6.4m | TWD 27.0m | TWD 55.3m |
| Diluted earnings per share | -0.67 | 0.75 | -0.78 | 2.33 | 1.73 | 0.18 | -0.81 | -0.21 | 0.87 | 1.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.54bn | TWD 1.42bn | TWD 1.28bn | TWD 1.32bn | TWD 1.31bn | TWD 1.23bn | TWD 1.10bn | TWD 1.10bn | TWD 1.19bn | TWD 1.15bn |
| Cash and short-term investments | — | TWD 174.1m | TWD 182.7m | TWD 177.0m | TWD 192.9m | TWD 217.0m | TWD 107.0m | TWD 208.6m | TWD 264.4m | TWD 210.6m |
| Total liabilities | TWD 975.8m | TWD 827.2m | TWD 748.2m | TWD 736.3m | TWD 773.5m | TWD 729.3m | TWD 607.8m | TWD 563.3m | TWD 611.3m | TWD 550.0m |
| Debt | TWD 183.3m | TWD 494.0m | TWD 432.5m | TWD 436.2m | TWD 440.7m | TWD 503.4m | TWD 423.6m | TWD 369.2m | TWD 345.9m | TWD 315.0m |
| Shareholders' equity | TWD 562.4m | TWD 594.0m | TWD 533.8m | TWD 588.4m | TWD 537.7m | TWD 495.8m | TWD 496.3m | TWD 537.8m | TWD 575.4m | TWD 604.5m |
| Shares outstanding | 33m | 36m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 32.1m | TWD 79.1m | TWD 100.7m | TWD 64.6m | TWD 128.9m | TWD 58.1m | −TWD 29.9m | TWD 10.1m | TWD 110.4m | TWD 78.2m |
| Capital spending | −TWD 233.0m | −TWD 196.2m | −TWD 67.5m | −TWD 61.2m | −TWD 63.9m | −TWD 30.4m | −TWD 95.6m | −TWD 26.9m | −TWD 40.0m | −TWD 35.9m |
| Free cash flow | −TWD 200.9m | −TWD 117.1m | TWD 33.2m | TWD 3.4m | TWD 65.0m | TWD 27.7m | −TWD 125.5m | −TWD 16.8m | TWD 70.4m | TWD 42.2m |
| Dividends paid | −TWD 9.9m | −TWD 6.6m | −TWD 31.0m | −TWD 21.7m | −TWD 12.4m | −TWD 6.2m | −TWD 15.5m | −TWD 31.1m | −TWD 46.6m | −TWD 46.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 523.3m | TWD 474.1m | TWD 524.5m | TWD 450.5m | TWD 460.2m | TWD 501.7m | TWD 501.5m | TWD 403.5m |
| Gross profit | TWD 28.2m | TWD 52.2m | TWD 77.9m | TWD 28.9m | TWD 34.1m | TWD 48.7m | TWD 124.3m | TWD 93.9m |
| Operating income | −TWD 24.9m | TWD 3.1m | TWD 22.2m | −TWD 22.1m | −TWD 12.3m | TWD 6.7m | TWD 81.7m | TWD 35.7m |
| Net income | −TWD 25.9m | TWD 2.9m | TWD 23.8m | −TWD 15.2m | −TWD 8.9m | TWD 13.6m | TWD 58.7m | TWD 27.2m |
| Diluted earnings per share | -0.79 | 0.08 | 0.66 | -0.49 | -0.29 | 0.44 | 1.89 | 0.86 |
| Cash from operations | −TWD 6.0m | TWD 22.0m | TWD 57.0m | TWD 48.0m | TWD 51.0m | TWD 88.0m | — | TWD 64.0m |
| Capital spending | −TWD 136.0m | −TWD 109.0m | −TWD 86.0m | −TWD 34.0m | −TWD 33.0m | −TWD 34.0m | — | −TWD 31.0m |
| Free cash flow | −TWD 142.0m | −TWD 87.0m | −TWD 29.0m | TWD 14.0m | TWD 18.0m | TWD 54.0m | — | TWD 33.0m |
| Total assets | TWD 1.44bn | TWD 1.42bn | TWD 1.41bn | TWD 1.28bn | TWD 1.24bn | TWD 1.32bn | — | TWD 1.31bn |
| Cash and short-term investments | TWD 93.7m | TWD 174.1m | TWD 208.8m | TWD 182.7m | TWD 156.8m | TWD 177.0m | — | TWD 192.9m |
| Debt | TWD 551.4m | TWD 489.1m | TWD 436.7m | TWD 306.1m | TWD 278.5m | TWD 294.0m | — | TWD 251.7m |
| Shareholders' equity | TWD 558.1m | TWD 594.0m | TWD 591.0m | TWD 533.8m | TWD 548.5m | TWD 588.4m | — | TWD 537.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 12.3% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 13.6% | 15.6% | 15.9% |
| Operating margin | 0.7% | 1.2% | 2.8% | 3.9% |
| Net margin | 0.2% | 1.3% | 2.1% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.4 | 26.5 | -30.4 | 10.7 | 14.9 | 98.2 | -25.1 | -124.3 | 35.0 | 18.6 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.8 | 1.0 | 1.0 | 1.1 | 1.4 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.988 | 0.70 |
- 1050-for-1000 split · 6 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.