3,375
+1.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥273.71bn
FY2017FY2026
Net income
¥5.25bn
FY2017FY2026
Free cash flow
¥8.15bn
FY2017FY2026
Shareholders' equity
¥178.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥273.71bn | ¥259.59bn | ¥227.93bn | ¥208.86bn | ¥165.62bn | ¥154.90bn | ¥110.38bn | ¥105.10bn | ¥93.43bn | ¥84.95bn |
| Gross profit | ¥99.10bn | ¥94.73bn | ¥81.38bn | ¥72.71bn | ¥70.19bn | ¥65.45bn | ¥50.65bn | ¥48.40bn | ¥43.05bn | ¥39.05bn |
| Research and development | — | ¥16.21bn | ¥13.24bn | ¥15.27bn | ¥11.49bn | ¥10.64bn | ¥8.57bn | ¥7.92bn | ¥7.72bn | ¥9.35bn |
| Operating income | ¥23.10bn | ¥24.65bn | ¥18.50bn | ¥5.51bn | ¥18.76bn | ¥19.93bn | ¥16.17bn | ¥16.28bn | ¥11.64bn | ¥7.14bn |
| Net income | ¥5.25bn | ¥18.99bn | ¥16.17bn | ¥2.20bn | ¥15.91bn | ¥13.96bn | ¥14.50bn | ¥13.47bn | ¥6.50bn | ¥5.58bn |
| Diluted earnings per share | 106.65 | 385.67 | 328.54 | 44.72 | 323.31 | 277.36 | 288.23 | 253.41 | 122.16 | 104.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥475.29bn | ¥470.82bn | ¥430.65bn | ¥371.35bn | ¥332.10bn | ¥245.67bn | ¥230.02bn | ¥189.16bn | ¥177.66bn | ¥165.25bn |
| Cash and short-term investments | ¥45.31bn | ¥45.47bn | ¥29.65bn | ¥24.26bn | ¥32.83bn | ¥22.91bn | ¥18.71bn | ¥31.76bn | ¥25.25bn | ¥17.29bn |
| Total liabilities | ¥297.18bn | ¥299.19bn | ¥274.76bn | ¥234.45bn | ¥199.93bn | ¥129.07bn | ¥125.35bn | ¥97.39bn | ¥97.73bn | ¥90.30bn |
| Debt | ¥226.74bn | ¥230.98bn | ¥202.36bn | ¥161.52bn | ¥140.70bn | ¥82.39bn | ¥82.39bn | ¥67.08bn | ¥64.95bn | ¥65.42bn |
| Shareholders' equity | ¥178.10bn | ¥171.63bn | ¥155.89bn | ¥136.89bn | ¥132.17bn | ¥116.60bn | ¥104.67bn | ¥91.77bn | ¥79.92bn | ¥74.94bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 50m | 50m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥30.43bn | ¥23.40bn | ¥8.21bn | ¥2.54bn | ¥22.13bn | ¥12.01bn | ¥19.16bn | ¥19.00bn | ¥19.23bn | ¥10.20bn |
| Capital spending | −¥22.28bn | −¥28.74bn | −¥37.85bn | −¥28.73bn | −¥11.14bn | −¥9.14bn | −¥4.55bn | −¥11.14bn | −¥14.48bn | −¥20.49bn |
| Free cash flow | ¥8.15bn | −¥5.33bn | −¥29.64bn | −¥26.19bn | ¥10.99bn | ¥2.87bn | ¥14.62bn | ¥7.86bn | ¥4.75bn | −¥10.29bn |
| Dividends paid | −¥3.94bn | −¥2.95bn | −¥2.95bn | −¥3.10bn | −¥2.41bn | −¥2.17bn | −¥2.07bn | −¥1.56bn | −¥1.56bn | −¥1.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.38bn | ¥69.64bn | ¥73.59bn | ¥65.33bn | ¥65.15bn | ¥65.86bn | ¥70.33bn | ¥60.84bn |
| Gross profit | ¥26.10bn | ¥23.98bn | ¥27.91bn | ¥23.53bn | ¥23.68bn | ¥23.98bn | ¥25.83bn | ¥21.57bn |
| Operating income | ¥6.52bn | ¥3.61bn | ¥9.05bn | ¥5.24bn | ¥5.21bn | ¥4.63bn | ¥8.10bn | ¥4.84bn |
| Net income | ¥5.53bn | −¥11.83bn | ¥8.87bn | ¥5.70bn | ¥2.51bn | ¥4.36bn | ¥8.07bn | ¥1.06bn |
| Diluted earnings per share | 112.35 | -240.35 | 180.14 | 115.81 | 51.05 | 88.61 | 163.91 | 21.53 |
| Cash from operations | ¥729.0m | ¥17.31bn | −¥969.0m | ¥8.20bn | ¥5.89bn | ¥17.71bn | −¥2.96bn | ¥14.55bn |
| Capital spending | −¥3.08bn | −¥4.61bn | −¥5.32bn | −¥8.42bn | −¥4.38bn | −¥6.83bn | −¥10.34bn | −¥10.33bn |
| Free cash flow | −¥2.36bn | ¥12.69bn | −¥6.28bn | −¥223.0m | ¥1.51bn | ¥10.88bn | −¥13.30bn | ¥4.22bn |
| Total assets | ¥480.71bn | ¥475.29bn | ¥488.89bn | ¥480.53bn | ¥475.23bn | ¥470.82bn | ¥459.00bn | ¥442.84bn |
| Cash and short-term investments | ¥42.23bn | ¥45.31bn | ¥39.82bn | ¥49.58bn | ¥52.94bn | ¥45.47bn | ¥29.25bn | ¥41.27bn |
| Debt | ¥33.53bn | ¥213.91bn | ¥32.18bn | ¥223.27bn | ¥29.41bn | ¥219.18bn | ¥16.72bn | ¥214.18bn |
| Shareholders' equity | ¥182.48bn | ¥178.10bn | ¥189.69bn | ¥179.86bn | ¥172.72bn | ¥171.63bn | ¥169.02bn | ¥159.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 12.1% | 12.8% |
| Operating income | 61.2% | 3.0% | 7.6% |
| Net income | 33.6% | -17.8% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.3% | 35.9% | 37.5% | 40.0% |
| Operating margin | 9.0% | 7.4% | 8.6% | 9.8% |
| Net margin | 4.5% | 4.4% | 5.6% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.2 | 9.4 | 10.2 | 52.6 | 6.6 | 10.3 | 6.6 | 11.2 | 20.9 | 19.6 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.9 | 0.9 | 1.4 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 120.00 | 60.00 | 60.00 | 63.00 | 25.00 | 44.00 | 42.00 |
- 3-for-1 split · 27 Mar 2019
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.