J 
496
+1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.32bn
FY2017FY2026
Net income
¥2.18bn
FY2017FY2026
Free cash flow
−¥11.56bn
FY2017FY2026
Shareholders' equity
¥46.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.32bn | ¥33.07bn | ¥42.87bn | ¥34.34bn | ¥51.08bn | ¥30.09bn | ¥24.78bn | ¥23.16bn | ¥20.59bn | ¥18.09bn |
| Gross profit | ¥30.06bn | ¥21.55bn | ¥31.25bn | ¥25.46bn | ¥40.62bn | ¥22.27bn | ¥16.88bn | ¥16.59bn | ¥14.47bn | ¥12.35bn |
| Research and development | ¥16.76bn | ¥15.43bn | ¥11.23bn | ¥8.80bn | ¥7.17bn | ¥5.36bn | ¥6.00bn | ¥4.35bn | ¥4.21bn | ¥4.07bn |
| Operating income | ¥431.0m | −¥6.84bn | ¥7.53bn | ¥4.99bn | ¥19.93bn | ¥8.27bn | ¥3.25bn | ¥4.97bn | ¥3.79bn | ¥2.36bn |
| Net income | ¥2.18bn | −¥4.76bn | ¥5.51bn | ¥3.77bn | ¥14.51bn | ¥6.89bn | ¥2.68bn | ¥3.71bn | ¥3.07bn | ¥1.86bn |
| Diluted earnings per share | 17.86 | -39.00 | 45.21 | 30.23 | 116.20 | 55.48 | 21.57 | 29.94 | 24.77 | 15.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥109.24bn | ¥105.45bn | ¥102.67bn | ¥94.94bn | ¥97.13bn | ¥73.78bn | ¥48.12bn | ¥42.96bn | ¥38.74bn | ¥36.39bn |
| Cash and short-term investments | ¥14.01bn | ¥13.20bn | ¥18.76bn | ¥13.28bn | ¥30.98bn | ¥26.26bn | ¥11.19bn | ¥8.50bn | ¥6.11bn | ¥5.81bn |
| Total liabilities | ¥61.88bn | ¥58.01bn | ¥46.19bn | ¥42.52bn | ¥46.05bn | ¥35.23bn | ¥15.54bn | ¥12.08bn | ¥11.21bn | ¥8.80bn |
| Debt | ¥53.89bn | ¥38.28bn | ¥23.43bn | ¥22.87bn | ¥18.14bn | ¥18.14bn | ¥8.76bn | ¥5.73bn | ¥5.66bn | ¥4.84bn |
| Shareholders' equity | ¥46.94bn | ¥47.04bn | ¥56.18bn | ¥52.16bn | ¥50.88bn | ¥38.38bn | ¥32.39bn | ¥30.68bn | ¥27.34bn | ¥27.59bn |
| Shares outstanding | 122m | 122m | 122m | 125m | 125m | 124m | 124m | 124m | 124m | 123m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥135.0m | −¥5.49bn | ¥9.31bn | −¥5.50bn | ¥9.29bn | ¥10.34bn | ¥4.93bn | ¥3.90bn | ¥3.13bn | ¥2.65bn |
| Capital spending | −¥11.43bn | −¥9.89bn | −¥1.53bn | −¥7.65bn | −¥11.33bn | −¥4.78bn | −¥4.84bn | −¥895.0m | −¥922.0m | −¥1.55bn |
| Free cash flow | −¥11.56bn | −¥15.37bn | ¥7.79bn | −¥13.15bn | −¥2.04bn | ¥5.56bn | ¥89.0m | ¥3.01bn | ¥2.21bn | ¥1.10bn |
| Dividends paid | −¥2.44bn | −¥2.50bn | −¥2.50bn | −¥2.74bn | −¥2.17bn | −¥1.08bn | −¥989.0m | −¥834.0m | −¥748.0m | −¥699.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.70bn | ¥9.97bn | ¥8.99bn | ¥12.79bn | ¥8.57bn | ¥7.19bn | ¥9.22bn | ¥8.51bn |
| Gross profit | ¥7.45bn | ¥6.59bn | ¥6.51bn | ¥10.79bn | ¥6.17bn | ¥2.82bn | ¥6.50bn | ¥6.37bn |
| Operating income | −¥2.10bn | ¥116.0m | −¥1.99bn | ¥2.95bn | −¥644.0m | −¥5.94bn | −¥60.0m | −¥327.0m |
| Net income | −¥1.91bn | ¥435.0m | ¥34.0m | ¥2.26bn | −¥546.0m | −¥4.18bn | ¥115.0m | −¥891.0m |
| Diluted earnings per share | -15.64 | 3.57 | 0.28 | 18.49 | -4.48 | -34.29 | 0.94 | -7.31 |
| Total assets | ¥106.40bn | ¥109.24bn | ¥113.31bn | ¥109.06bn | ¥107.34bn | ¥105.45bn | ¥105.52bn | ¥104.62bn |
| Cash and short-term investments | ¥9.66bn | ¥14.01bn | ¥15.64bn | ¥15.62bn | ¥13.18bn | ¥13.20bn | ¥15.51bn | ¥18.27bn |
| Debt | ¥42.09bn | ¥53.89bn | ¥37.76bn | ¥40.10bn | ¥28.16bn | ¥38.16bn | ¥20.24bn | ¥28.41bn |
| Shareholders' equity | ¥43.22bn | ¥46.94bn | ¥46.33bn | ¥48.16bn | ¥46.26bn | ¥47.04bn | ¥52.58bn | ¥56.70bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.6% | 65.2% | 72.9% | 74.1% | 79.5% | 74.0% |
| Operating margin | 1.1% | -20.7% | 17.6% | 14.5% | 39.0% | 27.5% |
| Net margin | 5.4% | -14.4% | 12.8% | 11.0% | 28.4% | 22.9% |
| Return on equity | 4.6% | -10.1% | 9.8% | 7.2% | 28.5% | 18.0% |
| Return on assets | 2.0% | -4.5% | 5.4% | 4.0% | 14.9% | 9.3% |
| Free cash flow yield | 18.1% | 7.0% | 17.4% | 3.4% | 32.3% | 23.8% |
| Revenue growth | 21.9% | -22.9% | 24.8% | -32.8% | 69.8% | 21.4% |
| Earnings growth | -145.8% | -186.4% | 46.0% | -74.0% | 110.5% | 157.4% |
| Current ratio | 1.16x | 1.16x | 1.91x | 1.34x | 1.48x | 1.67x |
| Debt to equity | 1.15x | 0.81x | 0.41x | 0.44x | 0.36x | 0.47x |
| Equity ratio | 43.0% | 44.6% | 54.7% | 54.9% | 52.4% | 52.0% |
| Interest coverage | 1.08x | -44.14x | 87.58x | 113.36x | 443.00x | 196.90x |
| R&D as a share of sales | 41.6% | 46.7% | 26.2% | 25.6% | 14.0% | 17.8% |
| Buybacks as a share of market value | -0.0% | -0.1% | 2.4% | 0.0% | -0.5% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.0% | 8.7% |
| Operating income | -55.8% | -44.6% | -14.9% |
| Net income | -16.7% | -20.6% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.3% | 71.9% | 73.9% | 72.2% |
| Operating margin | -8.7% | 4.1% | 14.8% | 15.1% |
| Net margin | -3.5% | 4.5% | 12.1% | 12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | -18.3 | 13.4 | 38.8 | 14.5 | 40.1 | 113.0 | 74.0 | 47.0 | 87.6 |
| Price to sales | 1.6 | 2.6 | 1.7 | 4.3 | 4.1 | 9.2 | 12.2 | 11.9 | 7.0 | 9.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 20.00 | 20.00 | 20.00 | 17.00 | 8.75 | 8.00 |
- 4-for-1 split · 29 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.