T 
0.08
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$329.9m
FY2015FY2024
Net income
−HK$61.4m
FY2015FY2024
Free cash flow
−HK$52.3m
FY2015FY2024
Shareholders' equity
HK$505.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$329.9m | HK$532.1m | HK$410.0m | HK$510.0m | HK$474.3m | HK$491.5m | HK$527.0m | HK$361.6m | HK$195.5m | HK$192.8m |
| Research and development | HK$13.3m | HK$13.1m | HK$27.1m | HK$15.9m | HK$11.8m | HK$1.5m | HK$6.9m | HK$3.1m | HK$3.0m | — |
| Operating income | −HK$49.7m | −HK$24.1m | −HK$47.4m | −HK$41.4m | −HK$30.8m | HK$10.2m | HK$13.4m | HK$16.8m | HK$20.6m | HK$9.3m |
| Net income | −HK$61.4m | −HK$24.2m | −HK$41.0m | −HK$19.8m | −HK$27.1m | HK$3.1m | HK$2.7m | HK$10.0m | HK$12.4m | HK$6.6m |
| Diluted earnings per share | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$765.0m | HK$917.3m | HK$1.09bn | HK$1.16bn | HK$1.13bn | HK$933.1m | HK$996.8m | HK$1.05bn | HK$904.1m | HK$956.2m |
| Cash and short-term investments | HK$85.7m | HK$162.4m | HK$343.4m | HK$348.6m | HK$235.0m | HK$305.9m | HK$442.9m | HK$493.2m | HK$399.3m | HK$394.3m |
| Total liabilities | HK$259.2m | HK$325.2m | HK$460.6m | HK$407.4m | HK$376.8m | HK$210.3m | HK$219.6m | HK$197.6m | HK$125.8m | HK$142.4m |
| Debt | HK$127.4m | HK$113.6m | HK$141.1m | HK$160.4m | HK$145.5m | HK$25.2m | — | — | — | — |
| Shareholders' equity | HK$505.8m | HK$592.1m | HK$627.8m | HK$756.8m | HK$756.7m | HK$722.8m | HK$777.2m | HK$847.7m | HK$778.3m | HK$813.7m |
| Shares outstanding | 2,150m | 2,150m | 2,150m | 2,150m | 2,150m | 2,150m | 2,150m | 2,151m | 2,151m | 2,050m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$9.7m | −HK$49.8m | HK$76.4m | −HK$8.2m | −HK$37.6m | −HK$19.9m | HK$19.2m | HK$58.7m | HK$37.2m | HK$13.4m |
| Capital spending | −HK$42.6m | −HK$65.9m | −HK$24.4m | −HK$46.5m | −HK$146.4m | −HK$102.3m | −HK$33.6m | −HK$8.6m | −HK$2.8m | −HK$3.7m |
| Free cash flow | −HK$52.3m | −HK$115.7m | HK$52.0m | −HK$54.7m | −HK$184.1m | −HK$122.2m | −HK$14.5m | HK$50.1m | HK$34.4m | HK$9.8m |
| Dividends paid | −HK$5.6m | −HK$5.6m | −HK$17.6m | −HK$8.6m | −HK$2.5m | −HK$2.1m | −HK$6.8m | −HK$10.5m | −HK$5.8m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$136.6m | HK$173.9m | HK$156.1m | HK$228.6m | HK$303.5m | HK$160.2m | HK$249.9m | HK$273.4m |
| Operating income | −HK$32.3m | −HK$25.4m | −HK$24.3m | −HK$18.2m | −HK$5.9m | −HK$27.4m | −HK$20.0m | −HK$22.0m |
| Net income | −HK$33.2m | −HK$34.1m | −HK$27.2m | −HK$20.0m | −HK$4.1m | −HK$24.6m | −HK$16.3m | −HK$1.8m |
| Diluted earnings per share | -0.02 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Total assets | HK$774.8m | HK$765.0m | HK$804.8m | HK$917.3m | HK$967.5m | HK$1.09bn | HK$1.01bn | HK$1.16bn |
| Cash and short-term investments | HK$92.4m | HK$85.7m | HK$98.0m | HK$162.4m | HK$212.4m | HK$343.4m | HK$263.4m | HK$348.6m |
| Debt | HK$50.6m | HK$3.2m | HK$3.3m | HK$11.4m | HK$33.6m | HK$70.7m | HK$103.5m | HK$98.6m |
| Shareholders' equity | HK$485.9m | HK$505.8m | HK$544.5m | HK$592.1m | HK$601.6m | HK$627.8m | HK$644.3m | HK$756.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.5% | -7.7% | 9.0% |
| Operating income | 6.2% | — | 4.4% |
| Net income | 45.9% | — | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.6% | -9.1% | -6.7% | -3.7% |
| Net margin | -9.9% | -8.2% | -6.2% | -3.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -19.4 | -21.3 | -34.8 | -10.9 | 117.7 | 176.4 | 64.5 | 76.0 | 156.1 |
| Price to sales | 1.1 | 0.9 | 2.1 | 1.4 | 0.6 | 0.8 | 0.9 | 1.8 | 4.8 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.005 | 0.001 | 0.001 | 0.004 | 0.006 | 0.003 |
- 3-for-2 split · 2 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.