D 
48,800
-3.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩32.98bn
FY2020FY2025
Net income
−₩55.50bn
FY2020FY2025
Free cash flow
−₩32.69bn
FY2020FY2025
Shareholders' equity
₩348.60bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩32.98bn | ₩46.83bn | ₩53.04bn | ₩44.95bn | ₩36.98bn | ₩20.16bn |
| Gross profit | ₩4.42bn | ₩9.53bn | ₩14.66bn | ₩14.24bn | ₩11.38bn | ₩4.45bn |
| Research and development | ₩8.55bn | ₩7.91bn | ₩655.5m | ₩859.3m | ₩715.2m | — |
| Operating income | −₩59.47bn | −₩41.20bn | −₩19.17bn | −₩13.23bn | — | −₩13.86bn |
| Net income | −₩55.50bn | −₩36.56bn | −₩15.87bn | −₩12.55bn | −₩7.42bn | −₩14.45bn |
| Diluted earnings per share | -856.15 | -564.04 | -244.89 | -193.59 | -114.43 | -222.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩399.37bn | ₩421.69bn | ₩456.42bn | ₩62.62bn | ₩29.45bn | ₩22.33bn |
| Cash and short-term investments | — | — | — | — | — | ₩2.62bn |
| Total liabilities | ₩50.78bn | ₩19.19bn | ₩17.61bn | ₩19.85bn | ₩13.94bn | ₩13.19bn |
| Debt | — | — | — | — | — | ₩4.93bn |
| Shareholders' equity | ₩348.60bn | ₩402.50bn | ₩438.81bn | ₩42.77bn | ₩15.50bn | ₩9.14bn |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩17.32bn | −₩43.77bn | −₩27.20bn | −₩22.65bn | −₩7.65bn | −₩4.03bn |
| Capital spending | −₩15.37bn | −₩8.16bn | −₩9.11bn | −₩9.78bn | −₩1.29bn | −₩2.56bn |
| Free cash flow | −₩32.69bn | −₩51.93bn | −₩36.31bn | −₩32.43bn | −₩8.94bn | −₩6.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.67bn | ₩15.29bn | ₩13.00bn | ₩10.16bn | ₩4.53bn | ₩5.28bn | ₩11.49bn | ₩10.03bn |
| Gross profit | ₩4.95bn | ₩4.33bn | ₩1.32bn | ₩2.13bn | ₩360.7m | ₩610.0m | −₩653.3m | ₩2.89bn |
| Operating income | −₩14.42bn | −₩12.07bn | −₩16.45bn | −₩15.27bn | −₩15.65bn | −₩12.11bn | −₩16.86bn | −₩9.59bn |
| Net income | −₩12.79bn | −₩9.17bn | −₩16.65bn | −₩12.86bn | −₩16.57bn | −₩9.42bn | −₩23.13bn | −₩6.88bn |
| Diluted earnings per share | -197.35 | -141.39 | -256.92 | -198.36 | -255.58 | -145.29 | -356.78 | -106.17 |
| Cash from operations | −₩7.75bn | −₩10.95bn | −₩5.25bn | −₩1.17bn | −₩2.66bn | −₩8.24bn | −₩15.58bn | −₩9.69bn |
| Capital spending | −₩3.06bn | −₩3.94bn | −₩4.79bn | −₩3.80bn | −₩4.08bn | −₩2.70bn | −₩2.48bn | −₩2.11bn |
| Free cash flow | −₩10.81bn | −₩14.89bn | −₩10.03bn | −₩4.97bn | −₩6.75bn | −₩10.94bn | −₩18.06bn | −₩11.80bn |
| Total assets | ₩441.86bn | ₩401.76bn | ₩399.37bn | ₩399.95bn | ₩395.95bn | ₩406.70bn | ₩421.69bn | ₩445.28bn |
| Debt | ₩50.00bn | — | — | — | — | — | — | — |
| Shareholders' equity | ₩329.23bn | ₩341.10bn | ₩348.60bn | ₩364.48bn | ₩377.00bn | ₩393.30bn | ₩402.50bn | ₩426.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 10.3% | — |
| Operating income | 65.0% | 33.8% | — |
| Net income | 64.1% | 30.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 24.1% | 25.0% | — |
| Operating margin | -126.1% | -74.8% | — | — |
| Net margin | -115.3% | -67.8% | -60.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -91.1 | -92.7 | -474.1 |
| Price to sales | 153.3 | 72.4 | 141.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.