535
-0.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.65bn
FY2017FY2026
Net income
¥1.47bn
FY2017FY2026
Free cash flow
−¥7.25bn
FY2017FY2026
Shareholders' equity
¥75.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.65bn | ¥39.37bn | ¥36.21bn | ¥33.46bn | ¥34.85bn | ¥27.66bn | ¥28.64bn | ¥28.38bn | ¥30.18bn | ¥29.59bn |
| Gross profit | ¥16.05bn | ¥19.15bn | ¥16.88bn | ¥18.02bn | ¥20.53bn | ¥15.55bn | ¥16.13bn | ¥15.27bn | ¥17.17bn | ¥16.34bn |
| Research and development | ¥7.01bn | ¥7.64bn | ¥7.48bn | ¥7.95bn | ¥9.01bn | ¥7.21bn | ¥6.88bn | ¥7.15bn | ¥8.41bn | ¥7.83bn |
| Operating income | −¥591.0m | ¥1.33bn | ¥433.0m | ¥2.11bn | ¥4.50bn | ¥2.25bn | ¥1.96bn | ¥977.0m | ¥1.42bn | ¥1.28bn |
| Net income | ¥1.47bn | ¥1.21bn | ¥2.19bn | ¥2.24bn | ¥3.73bn | ¥4.26bn | −¥10.84bn | ¥2.24bn | ¥3.92bn | ¥1.79bn |
| Diluted earnings per share | 26.98 | 22.23 | 40.05 | 40.98 | 68.07 | 75.53 | -192.08 | 39.78 | 69.32 | 31.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.34bn | ¥85.54bn | ¥83.59bn | ¥76.48bn | ¥75.24bn | ¥69.92bn | ¥68.50bn | ¥80.24bn | ¥84.10bn | ¥80.05bn |
| Cash and short-term investments | ¥14.95bn | ¥19.91bn | ¥21.79bn | ¥29.29bn | ¥32.73bn | ¥26.08bn | ¥20.88bn | ¥16.70bn | ¥11.51bn | ¥11.59bn |
| Total liabilities | ¥11.04bn | ¥12.35bn | ¥11.31bn | ¥9.26bn | ¥8.90bn | ¥6.31bn | ¥8.74bn | ¥7.20bn | ¥10.15bn | ¥9.40bn |
| Debt | ¥356.0m | ¥380.0m | ¥396.0m | ¥389.0m | ¥393.0m | ¥611.0m | ¥791.0m | ¥852.0m | ¥227.0m | ¥1.29bn |
| Shareholders' equity | ¥75.30bn | ¥73.19bn | ¥72.28bn | ¥67.22bn | ¥66.34bn | ¥63.60bn | ¥59.77bn | ¥73.03bn | ¥73.94bn | ¥70.64bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 56m | 56m | 56m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.35bn | ¥4.43bn | ¥513.0m | ¥1.57bn | ¥8.19bn | ¥1.26bn | ¥8.67bn | ¥3.12bn | ¥5.35bn | ¥4.88bn |
| Capital spending | −¥5.90bn | −¥4.39bn | −¥4.56bn | −¥2.05bn | −¥2.05bn | −¥2.06bn | −¥1.97bn | −¥1.22bn | −¥1.37bn | −¥1.09bn |
| Free cash flow | −¥7.25bn | ¥40.0m | −¥4.05bn | −¥478.0m | ¥6.14bn | −¥800.0m | ¥6.70bn | ¥1.91bn | ¥3.98bn | ¥3.80bn |
| Dividends paid | −¥1.64bn | −¥1.53bn | −¥1.42bn | −¥1.56bn | −¥1.63bn | −¥1.30bn | −¥1.47bn | −¥1.47bn | −¥1.75bn | −¥1.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.83bn | ¥9.71bn | ¥9.02bn | ¥9.18bn | ¥8.73bn | ¥8.93bn | ¥10.23bn | ¥10.19bn |
| Gross profit | ¥3.24bn | ¥4.74bn | ¥4.03bn | ¥3.51bn | ¥3.69bn | ¥3.44bn | ¥4.99bn | ¥5.06bn |
| Operating income | −¥944.0m | −¥25.0m | −¥79.0m | −¥192.0m | −¥365.0m | −¥1.72bn | ¥520.0m | ¥897.0m |
| Net income | −¥11.0m | ¥354.0m | ¥890.0m | ¥429.0m | −¥200.0m | −¥1.87bn | ¥1.16bn | ¥30.0m |
| Diluted earnings per share | -0.20 | 6.48 | 16.30 | 7.86 | -3.66 | -34.32 | 21.20 | 0.55 |
| Total assets | ¥84.49bn | ¥86.34bn | ¥82.98bn | ¥81.93bn | ¥80.39bn | ¥85.54bn | ¥82.75bn | ¥84.36bn |
| Cash and short-term investments | ¥14.17bn | ¥14.95bn | ¥13.83bn | ¥17.35bn | ¥14.66bn | ¥19.91bn | ¥17.85bn | ¥21.19bn |
| Debt | ¥325.0m | ¥327.0m | ¥329.0m | ¥330.0m | ¥332.0m | ¥333.0m | ¥334.0m | ¥335.0m |
| Shareholders' equity | ¥74.19bn | ¥75.30bn | ¥73.01bn | ¥72.24bn | ¥71.63bn | ¥73.19bn | ¥73.95bn | ¥75.29bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.8% | 48.6% | 46.6% | 53.9% | 58.9% | 56.2% |
| Operating margin | -1.6% | 3.4% | 1.2% | 6.3% | 12.9% | 8.1% |
| Net margin | 4.0% | 3.1% | 6.0% | 6.7% | 10.7% | 15.4% |
| Return on equity | 2.0% | 1.7% | 3.0% | 3.3% | 5.6% | 6.7% |
| Return on assets | 1.7% | 1.4% | 2.6% | 2.9% | 5.0% | 6.1% |
| Free cash flow yield | 12.2% | 23.7% | 13.6% | 9.7% | 27.4% | 8.6% |
| Revenue growth | -6.9% | 8.7% | 8.2% | -4.0% | 26.0% | -3.4% |
| Earnings growth | 21.3% | -44.5% | -2.2% | -40.1% | -12.4% | -139.3% |
| Current ratio | 5.34x | 5.02x | 5.77x | 6.97x | 6.45x | 7.77x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 87.2% | 85.6% | 86.5% | 87.9% | 88.2% | 91.0% |
| Interest coverage | -65.67x | 333.50x | 108.25x | 422.80x | 408.64x | 140.50x |
| R&D as a share of sales | 19.1% | 19.4% | 20.7% | 23.8% | 25.8% | 26.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.5% | 2.8% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 5.8% | 1.7% |
| Net income | -13.0% | -19.1% | -5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.3% | 48.1% | 51.0% | 53.1% |
| Operating margin | 1.0% | 2.3% | 4.8% | 5.0% |
| Net margin | 3.5% | 4.9% | 7.3% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 32.0 | 20.1 | 18.6 | 13.2 | 12.5 | -5.3 | 31.0 | 18.0 | 53.2 |
| Price to sales | 0.8 | 1.0 | 1.2 | 1.2 | 1.4 | 1.9 | 2.0 | 2.5 | 2.3 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 45.00 | 28.00 | 26.00 | 18.00 | 9.00 | 23.00 | 26.00 |
- 1.5-for-1 split · 28 Mar 2005
- 1.5-for-1 split · 26 May 2004
- 1.2-for-1 split · 28 Mar 1994
- 1.2-for-1 split · 26 Mar 1993
- 1.2-for-1 split · 26 Mar 1992
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.