3,968
+2.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥247.36bn
FY2017FY2026
Net income
¥6.82bn
FY2017FY2026
Free cash flow
¥19.21bn
FY2017FY2026
Shareholders' equity
¥137.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥247.36bn | ¥243.03bn | ¥236.95bn | ¥260.91bn | ¥272.94bn | ¥223.02bn | ¥188.71bn | ¥181.41bn | ¥195.40bn | ¥204.25bn |
| Gross profit | ¥70.77bn | ¥67.20bn | ¥63.23bn | ¥89.92bn | ¥111.80bn | ¥76.21bn | ¥57.58bn | ¥61.95bn | ¥72.45bn | ¥79.68bn |
| Research and development | — | ¥10.89bn | ¥11.26bn | ¥9.56bn | ¥7.28bn | ¥5.94bn | ¥5.51bn | ¥5.94bn | ¥5.37bn | ¥4.75bn |
| Operating income | ¥4.78bn | ¥3.81bn | −¥4.04bn | ¥23.38bn | ¥50.49bn | ¥25.39bn | ¥9.94bn | ¥14.65bn | ¥17.65bn | ¥4.92bn |
| Net income | ¥6.82bn | ¥2.76bn | −¥7.55bn | ¥15.68bn | ¥29.60bn | ¥17.47bn | −¥516.0m | ¥6.39bn | ¥257.0m | ¥333.0m |
| Diluted earnings per share | 123.28 | 48.96 | -132.93 | 275.89 | 519.89 | 306.79 | -9.05 | 112.07 | 4.50 | 5.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥267.47bn | ¥279.58bn | ¥295.36bn | ¥301.76bn | ¥288.60bn | ¥252.75bn | ¥219.40bn | ¥201.23bn | ¥176.07bn | ¥213.93bn |
| Cash and short-term investments | ¥48.10bn | ¥40.88bn | ¥39.95bn | ¥44.19bn | ¥46.49bn | ¥42.96bn | ¥36.36bn | ¥33.70bn | ¥20.45bn | ¥36.04bn |
| Total liabilities | ¥129.99bn | ¥142.28bn | ¥152.85bn | ¥151.71bn | ¥148.41bn | ¥137.45bn | ¥116.17bn | ¥88.26bn | ¥62.84bn | ¥65.84bn |
| Debt | ¥74.33bn | ¥86.65bn | ¥81.94bn | ¥77.16bn | ¥73.00bn | ¥80.45bn | ¥71.52bn | ¥49.92bn | ¥8.10bn | ¥11.22bn |
| Shareholders' equity | ¥137.41bn | ¥137.12bn | ¥142.50bn | ¥150.05bn | ¥140.18bn | ¥115.31bn | ¥103.23bn | ¥112.97bn | ¥113.22bn | ¥148.09bn |
| Shares outstanding | 55m | 56m | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥21.57bn | ¥24.96bn | ¥16.55bn | ¥32.53bn | ¥55.23bn | ¥35.59bn | ¥15.23bn | ¥16.24bn | ¥15.77bn | ¥36.44bn |
| Capital spending | −¥2.35bn | −¥4.08bn | −¥12.37bn | −¥21.69bn | −¥35.13bn | −¥21.19bn | −¥15.56bn | −¥21.36bn | −¥14.76bn | −¥4.38bn |
| Free cash flow | ¥19.21bn | ¥20.88bn | ¥4.18bn | ¥10.85bn | ¥20.10bn | ¥14.40bn | −¥336.0m | −¥5.12bn | ¥1.01bn | ¥32.05bn |
| Dividends paid | −¥7.14bn | −¥7.14bn | −¥7.14bn | −¥7.14bn | −¥8.91bn | −¥6.56bn | −¥7.42bn | −¥7.41bn | −¥6.95bn | −¥6.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.59bn | ¥60.63bn | ¥62.34bn | ¥63.00bn | ¥61.40bn | ¥60.98bn | ¥62.06bn | ¥60.52bn |
| Gross profit | ¥18.79bn | ¥16.71bn | ¥18.21bn | ¥18.16bn | ¥18.21bn | ¥16.45bn | ¥18.06bn | ¥16.00bn |
| Operating income | ¥2.10bn | ¥601.0m | ¥1.85bn | ¥1.46bn | ¥870.0m | −¥17.0m | ¥1.70bn | ¥334.0m |
| Net income | ¥1.57bn | ¥1.22bn | ¥5.40bn | ¥1.40bn | −¥1.20bn | −¥33.0m | ¥3.62bn | −¥996.0m |
| Diluted earnings per share | 28.42 | 22.03 | 95.73 | 24.86 | -21.22 | -0.59 | 63.62 | -17.53 |
| Cash from operations | ¥2.89bn | ¥9.55bn | ¥5.79bn | ¥5.70bn | ¥524.0m | ¥11.86bn | ¥6.44bn | ¥4.44bn |
| Capital spending | −¥935.0m | −¥695.0m | −¥1.05bn | −¥673.0m | −¥546.0m | −¥744.0m | −¥971.0m | −¥892.0m |
| Free cash flow | ¥1.95bn | ¥8.86bn | ¥4.74bn | ¥5.03bn | −¥22.0m | ¥11.12bn | ¥5.46bn | ¥3.55bn |
| Total assets | ¥263.00bn | ¥267.47bn | ¥272.92bn | ¥274.02bn | ¥271.17bn | ¥279.58bn | ¥285.91bn | ¥291.37bn |
| Cash and short-term investments | ¥44.51bn | ¥48.10bn | ¥47.84bn | ¥39.56bn | ¥36.05bn | ¥40.88bn | ¥37.35bn | ¥47.02bn |
| Debt | ¥25.02bn | ¥63.79bn | ¥25.03bn | ¥70.30bn | ¥20.04bn | ¥74.80bn | ¥10.05bn | ¥80.10bn |
| Shareholders' equity | ¥134.61bn | ¥137.41bn | ¥135.02bn | ¥135.01bn | ¥131.86bn | ¥137.12bn | ¥138.78bn | ¥136.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 2.1% | 1.6% |
| Operating income | -41.1% | -28.4% | -15.6% |
| Net income | -24.2% | -17.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 29.5% | 32.3% | 33.8% |
| Operating margin | 1.8% | 2.8% | 7.0% | 7.2% |
| Net margin | 2.0% | 1.8% | 4.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.6 | 69.1 | -19.3 | 9.7 | 5.5 | 9.5 | -307.1 | 23.9 | — | — |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 188.00 | 125.00 | 125.00 | 125.00 | 137.00 | 115.00 | 130.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.