A 
225.00
-0.44%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 735.7m
FY2016FY2025
Net income
TWD 41.4m
FY2016FY2025
Free cash flow
−TWD 9.7m
FY2016FY2025
Shareholders' equity
TWD 675.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 735.7m | TWD 534.4m | TWD 821.6m | TWD 773.6m | TWD 675.5m | TWD 545.1m | TWD 707.7m | TWD 606.7m | TWD 601.5m | TWD 300.1m |
| Gross profit | TWD 258.7m | TWD 212.2m | TWD 302.7m | TWD 193.6m | TWD 177.2m | TWD 156.4m | TWD 191.5m | TWD 184.8m | TWD 208.3m | TWD 68.0m |
| Research and development | TWD 55.5m | TWD 32.2m | TWD 34.7m | TWD 43.4m | TWD 10.1m | TWD 13.0m | TWD 14.4m | TWD 12.5m | TWD 5.9m | TWD 7.1m |
| Operating income | — | — | TWD 90.0m | −TWD 2.9m | — | TWD 26.1m | TWD 54.4m | TWD 43.0m | TWD 84.6m | −TWD 55.6m |
| Net income | TWD 41.4m | TWD 2.5m | TWD 54.2m | TWD 1.3m | TWD 31.5m | TWD 18.9m | TWD 45.2m | TWD 50.9m | TWD 66.7m | −TWD 49.8m |
| Diluted earnings per share | 1.28 | 0.08 | 1.68 | 0.04 | 0.98 | 0.66 | 1.60 | 1.78 | 2.34 | -1.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.76bn | TWD 1.62bn | TWD 1.45bn | TWD 1.42bn | TWD 1.29bn | TWD 1.03bn | TWD 998.3m | TWD 951.2m | TWD 911.6m | TWD 731.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 424.6m | TWD 322.2m | TWD 270.1m | TWD 224.5m | TWD 335.0m |
| Total liabilities | TWD 1.08bn | TWD 927.2m | TWD 765.2m | TWD 777.6m | TWD 626.7m | TWD 476.2m | TWD 427.5m | TWD 393.6m | TWD 346.5m | TWD 231.3m |
| Debt | TWD 128.7m | TWD 520.7m | TWD 329.3m | TWD 317.2m | TWD 197.2m | TWD 201.7m | TWD 105.5m | TWD 94.1m | TWD 79.3m | TWD 56.7m |
| Shareholders' equity | TWD 675.2m | TWD 684.5m | TWD 676.2m | TWD 634.0m | TWD 660.9m | TWD 556.9m | TWD 570.8m | TWD 557.5m | TWD 565.1m | TWD 499.8m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 28m | 28m | 29m | 29m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 32.4m | TWD 10.1m | TWD 96.7m | TWD 125.6m | −TWD 94.3m | TWD 55.3m | TWD 96.5m | −TWD 9.2m | −TWD 9.2m | TWD 11.4m |
| Capital spending | −TWD 42.1m | −TWD 26.0m | −TWD 40.6m | −TWD 145.2m | −TWD 79.5m | −TWD 4.4m | −TWD 4.0m | −TWD 12.0m | −TWD 5.1m | −TWD 3.7m |
| Free cash flow | −TWD 9.7m | −TWD 15.9m | TWD 56.0m | −TWD 19.5m | −TWD 173.8m | TWD 50.9m | TWD 92.5m | −TWD 21.2m | −TWD 14.4m | TWD 7.7m |
| Dividends paid | −TWD 32.3m | −TWD 48.4m | −TWD 16.1m | −TWD 32.3m | −TWD 28.3m | −TWD 33.9m | −TWD 33.6m | −TWD 50.9m | — | −TWD 17.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 337.7m | TWD 217.2m | TWD 141.5m | TWD 176.3m | TWD 223.1m | TWD 194.7m | TWD 68.8m | TWD 79.5m |
| Gross profit | TWD 131.1m | TWD 85.1m | TWD 49.9m | TWD 66.2m | TWD 77.4m | TWD 65.3m | TWD 15.0m | TWD 38.9m |
| Operating income | TWD 52.1m | TWD 22.6m | TWD 20.0m | TWD 9.4m | TWD 8.4m | — | −TWD 2.4m | −TWD 9.0m |
| Net income | TWD 37.2m | TWD 13.4m | TWD 10.7m | TWD 15.3m | TWD 1.6m | TWD 13.8m | −TWD 7.9m | −TWD 13.7m |
| Diluted earnings per share | 1.08 | 0.39 | 0.33 | 0.47 | 0.05 | 0.43 | -0.24 | -0.42 |
| Cash from operations | TWD 77.0m | −TWD 40.0m | −TWD 1.0m | TWD 33.0m | −TWD 20.0m | TWD 21.0m | −TWD 38.0m | TWD 20.0m |
| Capital spending | −TWD 28.0m | — | −TWD 2.0m | −TWD 3.0m | −TWD 24.0m | −TWD 12.0m | −TWD 8.0m | −TWD 1.0m |
| Free cash flow | TWD 49.0m | — | −TWD 3.0m | TWD 30.0m | −TWD 44.0m | TWD 9.0m | −TWD 46.0m | TWD 19.0m |
| Total assets | TWD 2.08bn | TWD 1.90bn | TWD 1.76bn | TWD 1.66bn | TWD 1.49bn | TWD 1.62bn | TWD 1.62bn | TWD 1.63bn |
| Debt | TWD 107.9m | TWD 118.9m | TWD 128.7m | TWD 137.3m | TWD 387.5m | TWD 403.5m | TWD 414.8m | TWD 451.6m |
| Shareholders' equity | TWD 960.9m | TWD 862.7m | TWD 675.2m | TWD 644.4m | TWD 612.9m | TWD 655.0m | TWD 684.5m | TWD 666.4m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 35.2% | 39.7% | 36.8% | 25.0% | 26.2% |
| Operating margin | 12.3% | 7.5% | 8.2% | -0.2% | 3.3% |
| Net margin | 5.6% | 0.5% | 6.6% | 0.2% | 4.7% |
| Return on equity | 6.1% | 0.4% | 8.0% | 0.2% | 4.8% |
| Return on assets | 2.3% | 0.2% | 3.7% | 0.1% | 2.4% |
| Revenue growth | 37.7% | -35.0% | 6.2% | 14.5% | — |
| Earnings growth | 1536.4% | -95.3% | 4181.3% | -96.0% | — |
| Current ratio | 1.29x | 2.11x | 1.86x | 1.62x | 1.79x |
| Debt to equity | 0.19x | 0.61x | 0.34x | 0.26x | 0.08x |
| Equity ratio | 38.3% | 42.3% | 46.7% | 44.6% | 51.1% |
| Interest coverage | 5.95x | 3.65x | 10.15x | -0.56x | 8.64x |
| R&D as a share of sales | 7.5% | 6.0% | 4.2% | 5.6% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 6.2% | 4.0% |
| Net income | 219.8% | 17.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.1% | 33.8% | 31.8% | 30.7% |
| Net margin | 3.5% | 3.5% | 3.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 68.6 | — | 31.4 | — | 28.7 | 33.6 | 17.0 | 13.7 | 13.4 | -10.2 |
| Price to sales | 3.9 | 5.5 | 2.1 | 1.0 | 1.3 | 1.2 | 1.1 | 1.1 | 1.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.935 | 0.999 | 1.50 | 0.50 | 1.00 |
- 1100-for-1000 split · 24 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.