M 
50.90
+6.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.64bn
FY2016FY2025
Net income
TWD 137.0m
FY2016FY2025
Free cash flow
TWD 220.8m
FY2016FY2025
Shareholders' equity
TWD 1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.64bn | TWD 1.42bn | TWD 1.20bn | TWD 1.37bn | TWD 1.06bn | TWD 902.5m | TWD 1.59bn | TWD 1.44bn | TWD 1.12bn | TWD 1.01bn |
| Research and development | TWD 55.9m | TWD 55.2m | TWD 59.5m | TWD 50.7m | TWD 82.3m | TWD 100.6m | TWD 101.0m | TWD 101.4m | TWD 69.4m | TWD 71.3m |
| Operating income | TWD 221.7m | TWD 59.5m | −TWD 94.0m | TWD 176.3m | TWD 12.5m | −TWD 92.7m | TWD 116.9m | TWD 94.8m | −TWD 53.9m | −TWD 5.6m |
| Net income | TWD 137.0m | TWD 84.9m | −TWD 76.0m | TWD 122.0m | TWD 119,000 | −TWD 77.1m | TWD 70.9m | TWD 120.1m | −TWD 64.6m | −TWD 19.0m |
| Diluted earnings per share | 2.02 | 1.25 | -1.12 | 1.80 | 0.00 | -1.14 | 1.05 | 1.77 | -0.95 | -0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.83bn | TWD 3.96bn | TWD 3.81bn | TWD 4.11bn | TWD 3.96bn | TWD 4.07bn | TWD 4.13bn | TWD 3.58bn | TWD 2.99bn | TWD 2.95bn |
| Cash and short-term investments | — | — | TWD 890.7m | TWD 1.01bn | TWD 900.2m | TWD 897.4m | — | — | — | TWD 377.2m |
| Total liabilities | TWD 2.12bn | TWD 2.34bn | TWD 2.28bn | TWD 2.41bn | TWD 2.35bn | TWD 2.45bn | TWD 2.35bn | TWD 1.80bn | TWD 1.75bn | TWD 1.63bn |
| Debt | TWD 833.8m | TWD 854.5m | TWD 2.03bn | TWD 2.14bn | TWD 2.14bn | TWD 2.31bn | TWD 1.23bn | TWD 514.2m | TWD 929.0m | TWD 1.33bn |
| Shareholders' equity | TWD 1.71bn | TWD 1.62bn | TWD 1.53bn | TWD 1.70bn | TWD 1.60bn | TWD 1.62bn | TWD 1.78bn | TWD 1.78bn | TWD 1.24bn | TWD 1.32bn |
| Shares outstanding | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 296.4m | TWD 109.3m | TWD 175.5m | TWD 389.1m | TWD 244.9m | TWD 217.7m | TWD 212.8m | TWD 252.1m | TWD 158.9m | TWD 187.2m |
| Capital spending | −TWD 75.7m | −TWD 71.6m | −TWD 88.3m | −TWD 132.5m | −TWD 34.3m | −TWD 178.8m | −TWD 242.4m | −TWD 577.4m | −TWD 143.0m | −TWD 190.7m |
| Free cash flow | TWD 220.8m | TWD 37.8m | TWD 87.2m | TWD 256.6m | TWD 210.6m | TWD 38.9m | −TWD 29.6m | −TWD 325.3m | TWD 15.9m | −TWD 3.5m |
| Dividends paid | −TWD 50.7m | — | −TWD 94.7m | −TWD 27.1m | −TWD 13.5m | −TWD 48.6m | −TWD 76.1m | −TWD 16.2m | −TWD 16.2m | −TWD 48.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 549.3m | TWD 451.3m | TWD 466.0m | TWD 427.4m | TWD 407.2m | TWD 343.5m | TWD 389.5m | TWD 394.5m |
| Operating income | TWD 100.6m | — | — | — | TWD 66.6m | TWD 55.3m | — | TWD 48.6m |
| Net income | TWD 86.3m | TWD 45.8m | TWD 70.1m | TWD 63.6m | −TWD 38.6m | TWD 41.9m | TWD 44.6m | TWD 38.4m |
| Diluted earnings per share | 1.27 | 0.68 | 1.04 | 0.94 | -0.57 | 0.62 | 0.66 | 0.57 |
| Cash from operations | TWD 20.0m | TWD 83.0m | TWD 196.0m | TWD 33.0m | TWD 4.0m | TWD 61.0m | TWD 89.0m | TWD 52.0m |
| Capital spending | −TWD 38.0m | −TWD 50.0m | −TWD 22.0m | −TWD 21.0m | −TWD 5.0m | −TWD 26.0m | −TWD 12.0m | −TWD 18.0m |
| Free cash flow | −TWD 18.0m | TWD 33.0m | TWD 174.0m | TWD 12.0m | −TWD 1.0m | TWD 35.0m | TWD 77.0m | TWD 34.0m |
| Total assets | TWD 4.06bn | TWD 3.85bn | TWD 3.83bn | TWD 3.98bn | TWD 3.85bn | TWD 3.95bn | TWD 3.96bn | TWD 3.88bn |
| Debt | TWD 807.1m | TWD 819.7m | TWD 833.8m | TWD 847.0m | TWD 825.5m | TWD 836.4m | TWD 854.5m | TWD 176.8m |
| Shareholders' equity | TWD 1.75bn | TWD 1.66bn | TWD 1.71bn | TWD 1.64bn | TWD 1.57bn | TWD 1.61bn | TWD 1.62bn | TWD 1.57bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 9.8% | -5.4% | 12.9% | 1.2% | -10.3% |
| Net margin | 8.3% | 6.0% | -6.3% | 8.9% | 0.0% | -8.5% |
| Return on equity | 8.0% | 5.2% | -5.0% | 7.2% | 0.0% | -4.8% |
| Return on assets | 3.6% | 2.1% | -2.0% | 3.0% | 0.0% | -1.9% |
| Free cash flow yield | — | 4.5% | 6.6% | 13.1% | 7.0% | 9.9% |
| Revenue growth | 16.1% | 18.1% | -12.3% | 29.1% | 17.5% | -43.1% |
| Earnings growth | 61.4% | -211.8% | -162.3% | 102416.0% | -100.2% | -208.9% |
| Current ratio | 2.25x | 1.91x | 1.01x | 1.82x | 2.10x | 1.68x |
| Debt to equity | 0.49x | 0.53x | 1.05x | 1.00x | 1.10x | 1.18x |
| Equity ratio | 44.6% | 40.9% | 40.2% | 41.4% | 40.5% | 39.7% |
| Interest coverage | 5.68x | 4.27x | -2.15x | 6.95x | 0.50x | -3.51x |
| R&D as a share of sales | 3.4% | 3.9% | 5.0% | 3.7% | 7.8% | 11.1% |
| Buybacks as a share of market value | — | -0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 12.7% | 4.6% |
| Operating income | 7.9% | — | 15.3% |
| Net income | 3.9% | — | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 6.5% | 3.7% | 3.5% |
| Net margin | 7.3% | 4.8% | 2.5% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 27.6 | -28.1 | 16.7 | — | -16.7 | 25.6 | 14.9 | -29.4 | -76.6 |
| Price to sales | 1.7 | 1.6 | 1.8 | 1.5 | 1.5 | 1.4 | 1.1 | 1.2 | 1.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.75 | 1.40 | 0.40 |
- 1010-for-1000 split · 13 Aug 2014
- 1.01-for-1 split · 23 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.