51.60
+7.61%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.56bn
FY2016FY2025
Net income
−TWD 74.1m
FY2016FY2025
Free cash flow
−TWD 663.4m
FY2016FY2025
Shareholders' equity
TWD 3.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.56bn | TWD 2.29bn | TWD 2.57bn | TWD 3.37bn | TWD 3.29bn | TWD 2.74bn | TWD 2.11bn | TWD 3.42bn | TWD 2.71bn | TWD 1.75bn |
| Gross profit | TWD 246.4m | −TWD 125.1m | TWD 418.1m | TWD 937.5m | TWD 850.8m | TWD 599.5m | TWD 384.0m | TWD 1.20bn | TWD 674.8m | TWD 310.2m |
| Research and development | TWD 98.1m | TWD 81.1m | TWD 83.8m | TWD 86.7m | TWD 87.4m | TWD 82.5m | TWD 105.5m | TWD 122.7m | TWD 112.8m | TWD 84.3m |
| Operating income | −TWD 300.1m | −TWD 612.5m | −TWD 70.9m | TWD 472.2m | TWD 393.9m | TWD 224.6m | −TWD 36.8m | TWD 790.2m | TWD 343.2m | TWD 91.0m |
| Net income | −TWD 74.1m | −TWD 486.7m | −TWD 103.6m | TWD 284.0m | TWD 237.3m | TWD 91.4m | −TWD 61.5m | TWD 621.5m | TWD 213.5m | TWD 46.3m |
| Diluted earnings per share | -0.66 | -4.89 | -1.09 | 2.96 | 2.95 | 0.96 | -0.63 | 6.81 | 2.50 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.54bn | TWD 7.10bn | TWD 7.76bn | TWD 8.06bn | TWD 6.83bn | TWD 6.12bn | TWD 5.55bn | TWD 5.81bn | TWD 3.93bn | TWD 3.70bn |
| Cash and short-term investments | TWD 677.2m | TWD 733.0m | TWD 612.0m | TWD 700.0m | TWD 812.2m | TWD 951.8m | TWD 733.3m | TWD 1.23bn | TWD 326.2m | TWD 153.6m |
| Total liabilities | TWD 4.09bn | TWD 3.82bn | TWD 4.50bn | TWD 4.58bn | TWD 3.57bn | TWD 3.06bn | TWD 2.45bn | TWD 2.30bn | TWD 2.21bn | TWD 2.17bn |
| Debt | TWD 2.51bn | TWD 3.28bn | TWD 4.05bn | TWD 3.47bn | TWD 2.55bn | TWD 2.27bn | TWD 1.95bn | TWD 1.23bn | TWD 1.27bn | TWD 1.54bn |
| Shareholders' equity | TWD 3.45bn | TWD 3.28bn | TWD 3.26bn | TWD 3.47bn | TWD 3.26bn | TWD 3.06bn | TWD 3.11bn | TWD 3.52bn | TWD 1.72bn | TWD 1.53bn |
| Shares outstanding | 112m | 100m | 95m | 96m | 81m | 95m | 97m | 91m | 85m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 514.9m | TWD 628.8m | −TWD 300.0m | TWD 37.0m | TWD 231.1m | TWD 198.3m | −TWD 20.4m | TWD 119.9m | TWD 805.9m | TWD 296.2m |
| Capital spending | −TWD 148.5m | −TWD 99.3m | −TWD 214.3m | −TWD 957.0m | −TWD 297.1m | −TWD 146.8m | −TWD 175.4m | −TWD 333.6m | −TWD 333.4m | −TWD 258.9m |
| Free cash flow | −TWD 663.4m | TWD 529.5m | −TWD 514.2m | −TWD 920.0m | −TWD 66.0m | TWD 51.5m | −TWD 195.9m | −TWD 213.7m | TWD 472.5m | TWD 37.3m |
| Dividends paid | — | — | −TWD 141.3m | −TWD 122.4m | −TWD 75.3m | −TWD 75.3m | −TWD 348.0m | −TWD 102.3m | −TWD 25.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 830.1m | TWD 788.3m | TWD 770.5m | TWD 674.4m | TWD 642.7m | TWD 471.7m | TWD 629.8m | TWD 495.6m |
| Gross profit | TWD 172.6m | TWD 109.9m | TWD 127.5m | TWD 22.8m | TWD 46.9m | TWD 43.1m | TWD 4.5m | −TWD 9.7m |
| Operating income | TWD 49.7m | −TWD 42.3m | TWD 108.6m | −TWD 45.5m | TWD 82.5m | −TWD 77.3m | −TWD 141.0m | −TWD 87.1m |
| Net income | TWD 50.7m | −TWD 21.9m | TWD 46.3m | −TWD 90.7m | TWD 47.5m | −TWD 77.2m | −TWD 146.4m | −TWD 89.0m |
| Diluted earnings per share | 0.44 | -0.19 | 0.42 | -0.81 | 0.43 | -0.69 | -1.47 | -0.89 |
| Cash from operations | −TWD 190.0m | −TWD 313.0m | −TWD 166.0m | −TWD 224.0m | −TWD 95.0m | −TWD 21.0m | TWD 182.0m | TWD 46.0m |
| Capital spending | −TWD 98.0m | −TWD 25.0m | −TWD 51.0m | −TWD 37.0m | −TWD 31.0m | −TWD 25.0m | −TWD 22.0m | −TWD 29.0m |
| Free cash flow | −TWD 288.0m | −TWD 338.0m | −TWD 217.0m | −TWD 261.0m | −TWD 126.0m | −TWD 46.0m | TWD 160.0m | TWD 17.0m |
| Total assets | TWD 7.98bn | TWD 7.58bn | TWD 7.54bn | TWD 7.26bn | TWD 6.76bn | TWD 7.02bn | TWD 7.10bn | TWD 6.88bn |
| Cash and short-term investments | TWD 277.5m | TWD 375.3m | TWD 677.2m | TWD 753.8m | TWD 606.0m | TWD 644.6m | TWD 733.0m | TWD 328.6m |
| Debt | TWD 1.48bn | TWD 2.55bn | TWD 2.51bn | TWD 2.40bn | TWD 2.00bn | TWD 2.44bn | TWD 2.59bn | TWD 2.69bn |
| Shareholders' equity | TWD 3.49bn | TWD 3.44bn | TWD 3.45bn | TWD 3.32bn | TWD 3.37bn | TWD 3.31bn | TWD 3.28bn | TWD 3.07bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.6% | -5.5% | 16.3% | 27.8% | 25.9% | 21.9% |
| Operating margin | -11.7% | -21.5% | -3.0% | 14.0% | 12.0% | 8.2% |
| Net margin | -2.9% | -21.2% | -4.0% | 8.4% | 7.2% | 3.3% |
| Return on equity | -2.1% | -14.8% | -3.2% | 8.2% | 7.3% | 3.0% |
| Return on assets | -1.0% | -6.9% | -1.3% | 3.5% | 3.5% | 1.5% |
| Free cash flow yield | -5.7% | 12.6% | -1.6% | 17.9% | 11.3% | 6.3% |
| Revenue growth | 11.6% | -10.8% | -23.8% | 2.7% | 19.9% | 30.0% |
| Earnings growth | -84.8% | 369.7% | -136.5% | 19.7% | 159.6% | -248.6% |
| Current ratio | 2.07x | 2.16x | 2.95x | 3.25x | 2.31x | 3.26x |
| Debt to equity | 0.73x | 0.79x | 1.05x | 0.82x | 0.59x | 0.54x |
| Equity ratio | 45.8% | 46.2% | 42.0% | 43.1% | 47.7% | 50.0% |
| Interest coverage | -5.06x | -7.08x | -1.08x | 9.26x | 12.43x | 6.93x |
| R&D as a share of sales | 3.8% | 3.5% | 3.3% | 2.6% | 2.7% | 3.0% |
| Buybacks as a share of market value | -12.0% | -4.7% | 0.8% | -19.1% | 15.3% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | -1.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.5% | 13.7% | 17.4% | 20.3% |
| Operating margin | -18.8% | -4.7% | 0.6% | 4.7% |
| Net margin | -11.6% | -3.5% | -0.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.8 | -12.6 | -29.7 | 12.3 | 16.9 | 57.5 | -81.9 | 8.7 | 18.9 | 33.6 |
| Price to sales | 1.5 | 2.7 | 1.2 | 1.0 | 1.2 | 1.9 | 2.4 | 1.6 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.485 | 1.30 | 0.80 | 3.60 | 1.20 | 0.30 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.