T 
3,901
+4.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥192.62bn
FY2017FY2026
Net income
¥28.12bn
FY2017FY2026
Free cash flow
−¥8.06bn
FY2017FY2026
Shareholders' equity
¥321.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥192.62bn | ¥181.09bn | ¥150.84bn | ¥140.04bn | ¥129.55bn | ¥130.88bn | ¥123.25bn | ¥120.91bn | ¥117.88bn | ¥114.95bn |
| Gross profit | ¥91.52bn | ¥90.58bn | ¥68.82bn | ¥68.28bn | ¥66.47bn | ¥74.93bn | ¥72.50bn | ¥71.46bn | ¥68.28bn | ¥65.50bn |
| Research and development | — | ¥8.36bn | ¥8.29bn | ¥7.59bn | ¥7.31bn | ¥6.63bn | ¥6.27bn | ¥5.93bn | ¥6.05bn | ¥6.09bn |
| Operating income | ¥35.22bn | ¥40.13bn | ¥20.02bn | ¥20.92bn | ¥22.38bn | ¥19.38bn | ¥18.88bn | ¥18.52bn | ¥17.32bn | ¥16.06bn |
| Net income | ¥28.12bn | ¥32.43bn | ¥16.71bn | ¥16.48bn | ¥18.84bn | ¥15.33bn | ¥13.77bn | ¥14.59bn | ¥14.50bn | ¥12.49bn |
| Diluted earnings per share | 377.18 | 435.01 | 220.01 | 217.07 | 246.57 | 200.40 | 179.92 | 190.74 | 189.70 | 163.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥592.77bn | ¥464.38bn | ¥428.25bn | ¥396.81bn | ¥350.98bn | ¥319.06bn | ¥311.04bn | ¥287.32bn | ¥293.70bn | ¥222.01bn |
| Cash and short-term investments | ¥84.08bn | ¥73.23bn | ¥78.08bn | ¥94.75bn | ¥67.55bn | ¥61.31bn | ¥61.96bn | ¥72.24bn | ¥87.02bn | ¥29.93bn |
| Total liabilities | ¥221.16bn | ¥134.27bn | ¥132.89bn | ¥124.57bn | ¥92.87bn | ¥85.89bn | ¥97.99bn | ¥81.18bn | ¥97.17bn | ¥64.61bn |
| Debt | ¥135.16bn | ¥70.80bn | ¥80.10bn | ¥79.95bn | ¥50.00bn | ¥53.04bn | ¥65.42bn | ¥49.85bn | ¥64.83bn | ¥37.09bn |
| Shareholders' equity | ¥321.73bn | ¥300.53bn | ¥270.80bn | ¥252.04bn | ¥239.77bn | ¥217.78bn | ¥205.38bn | ¥201.81bn | ¥193.60bn | ¥154.78bn |
| Shares outstanding | 75m | 75m | 76m | 76m | 76m | 77m | 77m | 77m | 76m | 76m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.72bn | ¥33.82bn | ¥5.61bn | ¥16.45bn | ¥21.31bn | ¥16.10bn | ¥18.19bn | ¥5.45bn | ¥21.07bn | ¥21.07bn |
| Capital spending | −¥32.78bn | −¥27.59bn | −¥16.82bn | −¥14.71bn | −¥10.59bn | −¥9.42bn | −¥10.55bn | −¥8.51bn | −¥10.46bn | −¥8.21bn |
| Free cash flow | −¥8.06bn | ¥6.23bn | −¥11.21bn | ¥1.74bn | ¥10.73bn | ¥6.69bn | ¥7.64bn | −¥3.06bn | ¥10.60bn | ¥12.85bn |
| Dividends paid | −¥10.30bn | −¥9.02bn | −¥5.13bn | −¥4.90bn | −¥4.90bn | −¥4.90bn | −¥4.90bn | −¥4.89bn | −¥4.40bn | −¥4.48bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.70bn | ¥47.44bn | ¥55.28bn | ¥46.80bn | ¥43.09bn | ¥44.32bn | ¥47.70bn | ¥45.38bn |
| Gross profit | ¥22.60bn | ¥22.10bn | ¥25.94bn | ¥22.96bn | ¥20.52bn | ¥20.78bn | ¥23.93bn | ¥23.04bn |
| Operating income | ¥7.88bn | ¥6.36bn | ¥11.74bn | ¥9.40bn | ¥7.72bn | ¥7.75bn | ¥11.30bn | ¥10.50bn |
| Net income | ¥6.46bn | ¥4.97bn | ¥10.67bn | ¥8.11bn | ¥4.37bn | ¥5.86bn | ¥9.06bn | ¥6.32bn |
| Diluted earnings per share | 86.63 | 66.62 | 143.19 | 108.79 | 58.58 | 78.62 | 119.37 | 83.25 |
| Cash from operations | −¥4.44bn | ¥20.67bn | −¥5.87bn | ¥11.08bn | −¥1.17bn | ¥11.35bn | ¥5.37bn | ¥18.48bn |
| Capital spending | −¥9.93bn | −¥8.29bn | −¥13.98bn | −¥8.21bn | −¥2.37bn | −¥12.89bn | −¥5.04bn | −¥6.82bn |
| Free cash flow | −¥14.38bn | ¥12.38bn | −¥19.85bn | ¥2.87bn | −¥3.54bn | −¥1.54bn | ¥328.0m | ¥11.66bn |
| Total assets | ¥602.15bn | ¥592.77bn | ¥549.68bn | ¥516.49bn | ¥465.58bn | ¥464.38bn | ¥463.81bn | ¥453.46bn |
| Cash and short-term investments | ¥77.28bn | ¥84.08bn | ¥69.48bn | ¥73.20bn | ¥82.34bn | ¥73.23bn | ¥83.05bn | ¥82.37bn |
| Debt | ¥40.17bn | ¥135.16bn | ¥63.39bn | ¥114.90bn | ¥25.65bn | ¥70.46bn | ¥15.31bn | ¥71.36bn |
| Shareholders' equity | ¥326.86bn | ¥321.73bn | ¥305.33bn | ¥294.07bn | ¥289.01bn | ¥300.53bn | ¥291.89bn | ¥294.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 8.0% | 5.5% |
| Operating income | 19.0% | 12.7% | 5.9% |
| Net income | 19.5% | 12.9% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.7% | 48.0% | 49.8% | 53.2% |
| Operating margin | 20.2% | 17.5% | 17.1% | 16.4% |
| Net margin | 16.2% | 14.1% | 13.8% | 12.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 9.4 | 21.4 | 12.2 | 11.8 | 16.3 | 17.2 | 16.8 | 16.1 | 22.9 |
| Price to sales | 1.5 | 1.7 | 2.4 | 1.4 | 1.7 | 1.9 | 1.9 | 2.0 | 2.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.00 | 212.00 | 118.00 | 67.00 | 64.00 | 64.00 | 64.00 | 64.00 |
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.