N 
1,465
+0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.09bn
FY2017FY2026
Net income
¥198.0m
FY2017FY2026
Free cash flow
−¥231.0m
FY2017FY2026
Shareholders' equity
¥19.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.09bn | ¥32.57bn | ¥30.75bn | ¥31.56bn | ¥32.51bn | ¥31.54bn | ¥31.76bn | ¥34.18bn | ¥35.33bn | ¥35.69bn |
| Gross profit | ¥8.40bn | ¥8.75bn | ¥7.74bn | ¥8.19bn | ¥9.07bn | ¥11.44bn | ¥12.55bn | ¥14.53bn | ¥15.80bn | ¥16.24bn |
| Research and development | — | ¥2.29bn | ¥2.33bn | ¥2.42bn | ¥2.39bn | ¥2.00bn | ¥2.17bn | ¥2.07bn | ¥2.28bn | ¥1.98bn |
| Operating income | ¥180.0m | ¥607.0m | −¥494.0m | ¥602.0m | ¥944.0m | ¥835.0m | ¥856.0m | ¥1.46bn | ¥1.85bn | ¥2.84bn |
| Net income | ¥198.0m | ¥294.0m | −¥180.0m | ¥339.0m | ¥700.0m | ¥495.0m | ¥436.0m | ¥881.0m | ¥1.16bn | ¥2.05bn |
| Diluted earnings per share | 54.64 | 81.38 | -49.89 | 93.94 | 193.95 | 135.48 | 119.84 | 242.14 | 322.62 | 560.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.98bn | ¥49.85bn | ¥49.55bn | ¥48.57bn | ¥49.45bn | ¥47.12bn | ¥45.86bn | ¥46.93bn | ¥46.70bn | ¥47.00bn |
| Cash and short-term investments | ¥5.34bn | ¥7.02bn | ¥9.20bn | ¥10.53bn | ¥11.64bn | ¥10.58bn | ¥10.08bn | ¥9.33bn | ¥7.97bn | ¥8.17bn |
| Total liabilities | ¥30.46bn | ¥30.68bn | ¥31.08bn | ¥30.03bn | ¥30.95bn | ¥29.11bn | ¥28.47bn | ¥29.06bn | ¥29.21bn | ¥29.64bn |
| Debt | ¥16.58bn | ¥18.06bn | ¥16.98bn | ¥15.23bn | ¥14.79bn | ¥15.37bn | ¥15.10bn | ¥15.63bn | ¥15.01bn | ¥15.15bn |
| Shareholders' equity | ¥19.51bn | ¥19.17bn | ¥18.46bn | ¥18.53bn | ¥18.50bn | ¥18.01bn | ¥17.39bn | ¥17.86bn | ¥17.49bn | ¥17.36bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥620.0m | −¥265.0m | ¥296.0m | −¥916.0m | ¥1.80bn | ¥1.50bn | ¥1.39bn | ¥2.20bn | ¥3.19bn | ¥2.74bn |
| Capital spending | −¥851.0m | −¥1.59bn | −¥2.64bn | −¥1.01bn | −¥727.0m | −¥1.59bn | −¥449.0m | −¥877.0m | −¥2.04bn | −¥2.43bn |
| Free cash flow | −¥231.0m | −¥1.86bn | −¥2.34bn | −¥1.93bn | ¥1.07bn | −¥85.0m | ¥945.0m | ¥1.32bn | ¥1.15bn | ¥303.0m |
| Dividends paid | −¥182.0m | −¥182.0m | −¥182.0m | −¥183.0m | −¥182.0m | −¥182.0m | −¥364.0m | −¥364.0m | −¥385.0m | −¥394.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.18bn | ¥8.83bn | ¥8.32bn | ¥7.68bn | ¥8.25bn | ¥8.26bn | ¥8.68bn | ¥7.63bn |
| Gross profit | ¥1.93bn | ¥2.14bn | ¥2.11bn | ¥1.87bn | ¥2.28bn | ¥2.26bn | ¥2.37bn | ¥2.02bn |
| Operating income | −¥258.0m | −¥28.0m | ¥84.0m | −¥109.0m | ¥233.0m | ¥251.0m | ¥279.0m | ¥74.0m |
| Net income | −¥95.0m | −¥88.0m | ¥123.0m | −¥64.0m | ¥227.0m | ¥259.0m | ¥79.0m | −¥170.0m |
| Diluted earnings per share | -26.21 | -24.28 | 34.05 | -17.72 | 62.84 | 71.70 | 21.90 | -47.12 |
| Cash from operations | — | — | — | ¥2.16bn | — | — | — | — |
| Capital spending | — | — | — | −¥348.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.82bn | — | — | — | — |
| Total assets | ¥51.96bn | ¥49.98bn | ¥52.10bn | ¥51.99bn | ¥52.68bn | ¥49.85bn | ¥52.25bn | ¥52.02bn |
| Cash and short-term investments | ¥7.06bn | ¥5.34bn | ¥7.00bn | ¥9.00bn | ¥9.69bn | ¥7.02bn | ¥9.39bn | ¥10.80bn |
| Debt | ¥3.86bn | ¥15.65bn | ¥3.73bn | ¥17.22bn | ¥4.13bn | ¥16.94bn | ¥3.84bn | ¥18.08bn |
| Shareholders' equity | ¥19.37bn | ¥19.51bn | ¥19.25bn | ¥18.93bn | ¥18.92bn | ¥19.17bn | ¥18.47bn | ¥18.55bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 26.9% | 25.2% | 25.9% | 27.9% | 36.3% | — |
| Operating margin | 1.3% | 1.4% | -0.2% | 1.9% | 3.4% | 2.6% | — |
| Net margin | 0.6% | 0.9% | -0.6% | 1.1% | 2.2% | 1.6% | — |
| Return on equity | 1.0% | 1.5% | -1.0% | 1.8% | 3.8% | 2.7% | — |
| Return on assets | 0.4% | 0.6% | -0.4% | 0.7% | 1.4% | 1.1% | — |
| Free cash flow yield | 25.9% | 23.5% | 51.9% | 1.7% | 44.8% | 54.1% | — |
| Revenue growth | 1.6% | 5.9% | -2.6% | -2.9% | 3.1% | -0.7% | — |
| Earnings growth | -32.7% | -263.3% | -153.1% | -51.6% | 41.4% | 13.5% | — |
| Current ratio | 2.36x | 2.45x | 2.31x | 2.26x | 2.00x | 2.16x | — |
| Debt to equity | 0.80x | 0.88x | 0.91x | 0.81x | 0.79x | 0.84x | — |
| Equity ratio | 39.0% | 38.4% | 37.3% | 38.2% | 37.4% | 38.2% | — |
| Interest coverage | 1.98x | 2.27x | -0.37x | 4.93x | 9.27x | 6.84x | — |
| R&D as a share of sales | — | 7.0% | 7.6% | 7.7% | 7.4% | 6.3% | 6.8% |
| Buybacks as a share of market value | -0.3% | -0.1% | 0.0% | 0.0% | 1.2% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 1.0% | -0.7% |
| Operating income | -33.1% | -26.4% | -24.9% |
| Net income | -16.4% | -16.7% | -20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 25.8% | 27.9% | 35.5% |
| Operating margin | 1.2% | 0.7% | 1.4% | 3.5% |
| Net margin | 0.7% | 0.5% | 1.0% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.8 | 19.5 | -30.5 | 16.6 | 8.5 | 14.8 | 18.4 | 12.0 | 9.1 | 8.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 100.00 | 100.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.