W 
16.05
+0.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 379.8m
FY2016FY2025
Net income
TWD 17.3m
FY2016FY2025
Free cash flow
TWD 85.7m
FY2016FY2025
Shareholders' equity
TWD 873.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 379.8m | TWD 315.3m | TWD 434.7m | TWD 607.6m | TWD 462.6m | TWD 302.9m | TWD 433.4m | TWD 689.5m | TWD 602.2m | TWD 435.0m |
| Gross profit | TWD 60.1m | TWD 57.3m | TWD 105.4m | TWD 140.7m | TWD 88.0m | TWD 55.6m | TWD 97.0m | TWD 202.0m | TWD 127.8m | TWD 103.5m |
| Research and development | TWD 4.7m | TWD 4.7m | TWD 6.2m | TWD 5.6m | TWD 7.9m | TWD 11.8m | TWD 9.9m | TWD 10.7m | TWD 7.5m | TWD 10.9m |
| Operating income | TWD 16.2m | TWD 13.7m | TWD 79.8m | TWD 100.3m | TWD 50.0m | TWD 28.7m | TWD 54.7m | TWD 100.2m | TWD 79.9m | TWD 55.6m |
| Net income | TWD 17.3m | TWD 11.2m | TWD 61.3m | TWD 80.2m | TWD 38.6m | TWD 24.5m | TWD 46.0m | TWD 79.2m | TWD 59.0m | TWD 40.0m |
| Diluted earnings per share | 0.29 | 0.18 | 1.01 | 1.59 | 0.76 | 0.49 | 0.91 | 1.31 | 0.97 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 940.4m | TWD 939.3m | TWD 984.7m | TWD 1.00bn | TWD 786.5m | TWD 751.3m | TWD 774.5m | TWD 821.8m | TWD 853.1m | TWD 762.0m |
| Cash and short-term investments | — | — | TWD 297.5m | TWD 251.8m | TWD 39.0m | TWD 99.1m | — | — | — | — |
| Total liabilities | TWD 67.1m | TWD 72.0m | TWD 104.3m | TWD 251.3m | TWD 96.7m | TWD 59.7m | TWD 2.0m | TWD 232.5m | TWD 288.8m | TWD 235.4m |
| Debt | — | — | TWD 46.1m | TWD 139.3m | — | — | TWD 2.0m | — | TWD 176.4m | TWD 160.8m |
| Shareholders' equity | TWD 873.3m | TWD 867.3m | TWD 880.4m | TWD 752.9m | TWD 689.8m | TWD 691.6m | TWD 677.6m | TWD 589.3m | TWD 564.3m | TWD 526.6m |
| Shares outstanding | 61m | 61m | 61m | 50m | 50m | 50m | 50m | 61m | 61m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 100.2m | TWD 98.8m | TWD 40.0m | TWD 121.6m | TWD 19.9m | TWD 46.8m | TWD 189.1m | TWD 117.2m | TWD 87.6m | TWD 73.2m |
| Capital spending | −TWD 14.5m | −TWD 20.5m | −TWD 55.6m | −TWD 45.4m | −TWD 38.9m | −TWD 112.8m | −TWD 26.4m | −TWD 16.4m | −TWD 39.1m | −TWD 9.8m |
| Free cash flow | TWD 85.7m | TWD 78.3m | −TWD 15.6m | TWD 76.2m | −TWD 19.0m | −TWD 66.0m | TWD 162.7m | TWD 100.8m | TWD 48.5m | TWD 63.3m |
| Dividends paid | −TWD 23.5m | −TWD 46.0m | −TWD 30.3m | −TWD 25.2m | −TWD 40.4m | −TWD 9.5m | −TWD 57.1m | −TWD 58.8m | −TWD 21.0m | −TWD 25.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 102.0m | TWD 89.1m | TWD 101.6m | TWD 102.3m | TWD 106.4m | TWD 69.6m | TWD 71.4m | TWD 99.5m |
| Gross profit | TWD 16.4m | TWD 14.7m | TWD 14.9m | TWD 11.4m | TWD 21.0m | TWD 12.7m | TWD 7.1m | TWD 20.8m |
| Operating income | TWD 4.2m | TWD 3.1m | TWD 3.4m | −TWD 111,000 | TWD 10.0m | TWD 2.9m | −TWD 5.2m | TWD 10.6m |
| Net income | TWD 6.6m | TWD 6.2m | TWD 4.9m | TWD 5.6m | TWD 72,000 | TWD 6.7m | −TWD 17.1m | TWD 20.2m |
| Diluted earnings per share | 0.11 | 0.10 | 0.08 | 0.09 | 0.00 | 0.11 | -0.28 | 0.33 |
| Cash from operations | TWD 17.0m | TWD 38.0m | TWD 17.0m | — | TWD 48.0m | TWD 33.0m | TWD 75.0m | — |
| Capital spending | −TWD 7.0m | −TWD 6.0m | −TWD 3.0m | −TWD 3.0m | −TWD 3.0m | −TWD 3.0m | −TWD 5.0m | −TWD 5.0m |
| Free cash flow | TWD 10.0m | TWD 32.0m | TWD 14.0m | — | TWD 45.0m | TWD 30.0m | TWD 70.0m | — |
| Total assets | TWD 938.5m | TWD 951.6m | TWD 940.4m | TWD 951.1m | TWD 964.9m | TWD 957.5m | TWD 939.3m | TWD 968.8m |
| Shareholders' equity | TWD 826.6m | TWD 879.5m | TWD 873.3m | TWD 867.7m | TWD 850.6m | TWD 874.1m | TWD 867.3m | TWD 884.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 27.9% | 24.2% | 23.2% | 19.0% | 18.4% | — |
| Operating margin | 6.1% | 4.1% | 18.4% | 16.5% | 10.8% | 9.5% | — |
| Net margin | 4.6% | 3.5% | 14.1% | 13.2% | 8.3% | 8.1% | — |
| Return on equity | 2.0% | 1.3% | 7.0% | 10.6% | 5.6% | 3.5% | — |
| Return on assets | 1.8% | 1.2% | 6.2% | 8.0% | 4.9% | 3.3% | — |
| Free cash flow yield | — | 12.0% | 9.6% | 20.2% | 7.1% | 19.3% | 26.1% |
| Revenue growth | 20.4% | -27.5% | -28.5% | 31.4% | 52.7% | -30.1% | — |
| Earnings growth | 55.3% | -81.8% | -23.5% | 107.8% | 57.3% | -46.7% | — |
| Current ratio | 7.67x | 6.15x | 4.56x | 4.55x | 3.12x | 4.68x | — |
| Debt to equity | 0.00x | 0.00x | 0.05x | 0.19x | 0.00x | — | 0.00x |
| Equity ratio | 92.9% | 92.3% | 89.4% | 75.0% | 87.7% | 92.1% | — |
| Interest coverage | 40.43x | 12.33x | 31.31x | 111.41x | — | 59.54x | 14.74x |
| R&D as a share of sales | 1.3% | 1.5% | 1.4% | 0.9% | 1.7% | 3.9% | — |
| Buybacks as a share of market value | — | 0.5% | -20.8% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | 4.6% | -1.6% |
| Operating income | -45.5% | -10.8% | -8.6% |
| Net income | -40.0% | -6.7% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 20.9% | 20.3% | 21.9% |
| Operating margin | 4.3% | 12.1% | 11.5% | 12.1% |
| Net margin | 4.1% | 9.8% | 9.3% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.5 | 105.1 | 18.6 | 11.1 | 26.1 | 33.9 | 16.6 | 16.1 | 18.3 | 26.4 |
| Price to sales | 2.7 | 3.7 | 2.6 | 1.5 | 2.2 | 2.8 | 1.8 | 1.9 | 1.8 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.40 | 0.798 | 0.545 | 0.483 |
- 1036.3528-for-1000 split · 15 Aug 2023
- 1060-for-1000 split · 30 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.