F 
2,130
+1.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.31bn
FY2017FY2026
Net income
¥2.01bn
FY2017FY2026
Free cash flow
−¥7.49bn
FY2017FY2026
Shareholders' equity
¥35.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.31bn | ¥60.56bn | ¥55.41bn | ¥51.02bn | ¥49.63bn | ¥49.25bn | ¥46.90bn | ¥46.07bn | ¥45.90bn | ¥46.78bn |
| Gross profit | ¥15.99bn | ¥16.19bn | ¥13.52bn | ¥13.36bn | ¥12.91bn | ¥13.62bn | ¥12.29bn | ¥12.93bn | ¥12.78bn | ¥12.70bn |
| Research and development | — | ¥1.72bn | ¥1.47bn | ¥1.35bn | ¥1.44bn | ¥1.46bn | ¥1.41bn | ¥1.76bn | ¥2.00bn | ¥2.09bn |
| Operating income | ¥2.64bn | ¥4.13bn | ¥1.97bn | ¥2.21bn | ¥1.92bn | ¥2.35bn | ¥1.23bn | ¥1.26bn | ¥799.0m | ¥657.0m |
| Net income | ¥2.01bn | −¥3.29bn | ¥1.38bn | ¥1.60bn | ¥1.48bn | ¥1.61bn | ¥707.0m | ¥894.0m | ¥970.0m | ¥861.0m |
| Diluted earnings per share | 235.57 | -385.12 | 161.21 | 189.67 | 169.09 | 183.19 | 80.59 | 101.88 | 110.53 | 98.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥90.32bn | ¥82.52bn | ¥76.46bn | ¥72.81bn | ¥69.66bn | ¥70.23bn | ¥69.40bn | ¥72.18bn | ¥70.65bn | ¥69.16bn |
| Cash and short-term investments | ¥4.85bn | ¥6.26bn | ¥5.12bn | ¥8.01bn | ¥7.35bn | ¥7.07bn | ¥7.27bn | ¥5.73bn | ¥5.46bn | ¥4.95bn |
| Total liabilities | ¥55.26bn | ¥49.48bn | ¥39.79bn | ¥37.15bn | ¥35.12bn | ¥36.54bn | ¥37.09bn | ¥39.33bn | ¥38.06bn | ¥36.61bn |
| Debt | ¥28.46bn | ¥21.29bn | ¥12.72bn | ¥11.41bn | ¥12.09bn | ¥13.20bn | ¥15.10bn | ¥17.00bn | ¥16.18bn | ¥16.62bn |
| Shareholders' equity | ¥35.06bn | ¥33.04bn | ¥36.66bn | ¥35.65bn | ¥34.53bn | ¥33.68bn | ¥32.30bn | ¥32.84bn | ¥32.58bn | ¥32.55bn |
| Shares outstanding | 9m | 9m | 9m | 8m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥6.22bn | −¥3.31bn | ¥627.0m | ¥2.85bn | ¥3.50bn | ¥3.23bn | ¥5.73bn | ¥2.15bn | ¥1.53bn | ¥2.03bn |
| Capital spending | −¥1.27bn | −¥2.12bn | −¥3.25bn | −¥1.57bn | −¥1.49bn | −¥1.21bn | −¥2.50bn | −¥2.30bn | −¥961.0m | −¥1.84bn |
| Free cash flow | −¥7.49bn | −¥5.43bn | −¥2.62bn | ¥1.28bn | ¥2.01bn | ¥2.02bn | ¥3.22bn | −¥150.0m | ¥566.0m | ¥192.0m |
| Dividends paid | −¥734.0m | −¥638.0m | −¥645.0m | −¥525.0m | −¥525.0m | −¥525.0m | −¥613.0m | −¥700.0m | −¥706.0m | −¥717.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.05bn | ¥14.04bn | ¥17.04bn | ¥15.73bn | ¥15.50bn | ¥13.90bn | ¥16.92bn | ¥15.12bn |
| Gross profit | ¥4.20bn | ¥3.47bn | ¥4.42bn | ¥4.03bn | ¥4.08bn | ¥3.88bn | ¥4.27bn | ¥4.21bn |
| Operating income | ¥973.0m | ¥271.0m | ¥1.12bn | ¥650.0m | ¥597.0m | ¥497.0m | ¥1.20bn | ¥1.28bn |
| Net income | ¥642.0m | ¥327.0m | ¥853.0m | ¥369.0m | ¥462.0m | −¥5.69bn | ¥867.0m | ¥903.0m |
| Diluted earnings per share | 75.21 | 38.31 | 99.91 | 43.22 | 54.11 | -666.46 | 101.50 | 105.72 |
| Total assets | ¥87.47bn | ¥90.32bn | ¥89.45bn | ¥85.43bn | ¥86.99bn | ¥82.52bn | ¥80.71bn | ¥76.00bn |
| Cash and short-term investments | ¥4.57bn | ¥4.85bn | ¥6.88bn | ¥4.64bn | ¥3.16bn | ¥6.26bn | ¥7.17bn | ¥4.62bn |
| Debt | ¥24.49bn | ¥28.46bn | ¥27.62bn | ¥26.28bn | ¥25.82bn | ¥21.29bn | ¥18.51bn | ¥13.80bn |
| Shareholders' equity | ¥35.75bn | ¥35.06bn | ¥34.66bn | ¥34.01bn | ¥33.18bn | ¥33.04bn | ¥38.71bn | ¥37.90bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 26.7% | 24.4% | 26.2% | 26.0% | 27.7% | — |
| Operating margin | 4.2% | 6.8% | 3.5% | 4.3% | 3.9% | 4.8% | — |
| Net margin | 3.2% | -5.4% | 2.5% | 3.1% | 3.0% | 3.3% | — |
| Return on equity | 5.7% | -10.0% | 3.8% | 4.5% | 4.3% | 4.8% | — |
| Return on assets | 2.2% | -4.0% | 1.8% | 2.2% | 2.1% | 2.3% | — |
| Free cash flow yield | -25.8% | -6.2% | 20.2% | 23.3% | 25.3% | 22.5% | — |
| Revenue growth | 2.9% | 9.3% | 8.6% | 2.8% | 0.8% | 5.0% | — |
| Earnings growth | -161.2% | -338.8% | -14.2% | 8.2% | -7.7% | 127.3% | — |
| Current ratio | 1.11x | 1.10x | 1.52x | 1.52x | 1.51x | 1.48x | — |
| Debt to equity | 0.81x | 0.64x | 0.35x | 0.32x | 0.35x | 0.39x | — |
| Equity ratio | 38.8% | 40.0% | 47.9% | 49.0% | 49.6% | 48.0% | — |
| Interest coverage | 8.05x | 25.66x | 11.49x | 13.38x | 10.93x | 11.99x | — |
| R&D as a share of sales | — | 2.8% | 2.7% | 2.7% | 2.9% | 3.0% | 3.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.9% | 3.5% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 4.8% | 3.1% |
| Operating income | 6.2% | 2.3% | 24.5% |
| Net income | 7.8% | 4.6% | 70.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 25.8% | 26.1% | 26.5% |
| Operating margin | 5.5% | 4.8% | 4.6% | 3.5% |
| Net margin | -1.0% | 0.7% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | -6.0 | 15.8 | 10.0 | 11.8 | 14.2 | 34.8 | 20.2 | 23.4 | 29.5 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 132.00 | 75.00 | 75.00 | 60.00 | 60.00 | 60.00 | 70.00 | 80.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.