129.00
+8.86%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.95bn
FY2016FY2025
Net income
TWD 61.5m
FY2016FY2025
Free cash flow
TWD 66.1m
FY2016FY2025
Shareholders' equity
TWD 1.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.95bn | TWD 1.82bn | TWD 1.63bn | TWD 2.69bn | TWD 2.02bn | TWD 2.40bn | TWD 3.10bn | TWD 2.86bn | TWD 2.36bn | TWD 1.72bn |
| Gross profit | TWD 680.9m | TWD 563.0m | TWD 452.5m | TWD 987.0m | TWD 773.7m | TWD 866.7m | TWD 722.7m | TWD 754.8m | TWD 754.5m | TWD 551.8m |
| Research and development | TWD 284.8m | TWD 271.3m | TWD 264.7m | TWD 326.6m | TWD 298.3m | TWD 291.5m | TWD 324.1m | TWD 256.4m | TWD 221.4m | TWD 205.1m |
| Operating income | TWD 33.3m | −TWD 41.0m | −TWD 117.3m | TWD 190.6m | TWD 125.1m | TWD 223.7m | TWD 71.6m | TWD 93.4m | TWD 194.6m | TWD 17.5m |
| Net income | TWD 61.5m | TWD 40.1m | −TWD 134.3m | TWD 381.5m | TWD 91.8m | TWD 141.2m | TWD 82.1m | TWD 199.1m | TWD 42.2m | −TWD 26.5m |
| Diluted earnings per share | 0.78 | 0.51 | -1.70 | 4.77 | 1.15 | 1.78 | 1.04 | 2.50 | 0.49 | -0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.01bn | TWD 4.13bn | TWD 4.05bn | TWD 4.32bn | TWD 4.19bn | TWD 3.44bn | TWD 3.71bn | TWD 5.63bn | TWD 4.41bn | TWD 3.14bn |
| Cash and short-term investments | — | TWD 1.90bn | TWD 1.52bn | TWD 1.07bn | TWD 1.28bn | TWD 1.00bn | TWD 221.2m | TWD 2.13bn | TWD 1.88bn | TWD 1.09bn |
| Total liabilities | TWD 2.54bn | TWD 2.69bn | TWD 2.68bn | TWD 2.68bn | TWD 2.87bn | TWD 2.13bn | TWD 2.54bn | TWD 4.53bn | TWD 3.50bn | TWD 2.27bn |
| Debt | TWD 579.6m | TWD 1.69bn | TWD 1.89bn | TWD 1.53bn | TWD 1.49bn | TWD 1.10bn | TWD 1.40bn | TWD 2.64bn | TWD 2.20bn | TWD 1.44bn |
| Shareholders' equity | TWD 1.46bn | TWD 1.44bn | TWD 1.37bn | TWD 1.64bn | TWD 1.32bn | TWD 1.32bn | TWD 1.16bn | TWD 1.11bn | TWD 909.3m | TWD 875.1m |
| Shares outstanding | 79m | 79m | 79m | 80m | 80m | 79m | 79m | 80m | 87m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 97.7m | TWD 537.7m | TWD 257.5m | TWD 134.1m | TWD 194.5m | TWD 559.4m | −TWD 4.5m | −TWD 151.1m | TWD 99.8m | TWD 9.0m |
| Capital spending | −TWD 31.6m | −TWD 24.5m | −TWD 25.5m | −TWD 266.7m | −TWD 220.8m | −TWD 64.7m | −TWD 8.8m | −TWD 28.5m | −TWD 32.8m | −TWD 30.4m |
| Free cash flow | TWD 66.1m | TWD 513.3m | TWD 232.0m | −TWD 132.5m | −TWD 26.3m | TWD 494.6m | −TWD 13.3m | −TWD 179.6m | TWD 67.1m | −TWD 21.4m |
| Dividends paid | −TWD 39.4m | — | −TWD 118.3m | −TWD 78.8m | −TWD 78.8m | — | −TWD 3.6m | — | — | −TWD 43.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 417.5m | TWD 458.7m | TWD 640.5m | TWD 297.6m | TWD 1.43bn | TWD 392.2m | TWD 554.9m | TWD 1.07bn |
| Gross profit | TWD 202.0m | TWD 185.4m | TWD 215.0m | TWD 70.3m | TWD 514.0m | TWD 21.9m | TWD 145.2m | TWD 307.3m |
| Operating income | −TWD 11.5m | TWD 6.9m | −TWD 57.0m | −TWD 85.8m | TWD 247.0m | −TWD 277.3m | −TWD 178.0m | −TWD 7.0m |
| Net income | −TWD 8.8m | TWD 40.7m | −TWD 118.3m | −TWD 27.4m | TWD 218.4m | −TWD 178.4m | −TWD 172.3m | TWD 38.0m |
| Diluted earnings per share | -0.11 | 0.52 | -1.50 | -0.35 | 2.77 | -2.26 | -2.19 | 0.48 |
| Cash from operations | −TWD 316.0m | −TWD 79.0m | −TWD 119.0m | −TWD 35.0m | TWD 251.0m | TWD 277.0m | TWD 189.0m | TWD 79.0m |
| Capital spending | −TWD 6.0m | −TWD 36.0m | −TWD 9.0m | −TWD 4.0m | −TWD 3.0m | −TWD 13.0m | −TWD 8.0m | −TWD 11.0m |
| Free cash flow | −TWD 322.0m | −TWD 115.0m | −TWD 128.0m | −TWD 39.0m | TWD 248.0m | TWD 264.0m | TWD 181.0m | TWD 68.0m |
| Total assets | TWD 4.51bn | TWD 4.34bn | TWD 3.84bn | — | TWD 4.13bn | TWD 3.99bn | TWD 4.05bn | TWD 4.21bn |
| Cash and short-term investments | — | — | TWD 1.44bn | — | TWD 1.90bn | TWD 1.39bn | TWD 1.52bn | TWD 776.7m |
| Debt | TWD 486.4m | TWD 533.0m | TWD 1.50bn | — | TWD 1.69bn | TWD 1.50bn | TWD 1.44bn | TWD 1.31bn |
| Shareholders' equity | TWD 1.49bn | TWD 1.53bn | TWD 1.21bn | — | TWD 1.44bn | TWD 1.22bn | TWD 1.37bn | TWD 1.53bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 30.9% | 27.8% | 36.6% | 38.2% | 36.2% |
| Operating margin | 6.9% | 7.5% | -6.9% | 17.3% | 5.8% | 7.1% |
| Net margin | 3.2% | 2.2% | -8.3% | 14.2% | 4.5% | 5.9% |
| Return on equity | 4.2% | 2.8% | -9.8% | 23.3% | 7.0% | 10.7% |
| Return on assets | 1.5% | 1.0% | -3.3% | 8.8% | 2.2% | 4.1% |
| Free cash flow yield | 0.9% | 4.1% | 2.0% | 2.8% | 3.0% | 4.5% |
| Revenue growth | 6.7% | 12.0% | -39.6% | 33.2% | -15.6% | -22.8% |
| Earnings growth | 53.4% | -129.8% | -135.2% | 315.8% | -35.0% | 72.0% |
| Current ratio | 1.62x | 1.74x | 1.36x | 1.46x | 1.33x | 1.57x |
| Debt to equity | 0.40x | 1.17x | 1.34x | 0.93x | 1.11x | 0.58x |
| Equity ratio | 36.5% | 34.9% | 33.9% | 38.0% | 31.5% | 38.2% |
| Interest coverage | 4.03x | 3.88x | -3.48x | 19.70x | 7.14x | 8.84x |
| R&D as a share of sales | 14.6% | 14.9% | 16.3% | 12.1% | 14.7% | 12.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.4% | -0.4% | -0.4% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -4.1% | -0.1% |
| Operating income | -44.1% | -31.7% | -2.6% |
| Net income | -45.6% | -15.3% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 33.2% | 34.6% | 31.7% |
| Operating margin | -0.2% | 0.8% | 3.3% | 3.4% |
| Net margin | 2.7% | 4.3% | 4.7% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.5 | 74.8 | -13.5 | 4.3 | 23.1 | 10.4 | 16.6 | 4.2 | 20.4 | -36.8 |
| Price to sales | 2.2 | 1.6 | 1.1 | 0.6 | 1.1 | 0.6 | 0.4 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Aug 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 1.50 | 1.00 |
- 1095-for-1000 split · 26 Aug 2019
- 1095-for-1000 split · 2 Aug 2019
- 1.2-for-1 split · 27 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.