S 
1,894
+0.64%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥291.62bn
FY2017FY2026
Net income
¥37.37bn
FY2017FY2026
Free cash flow
¥36.66bn
FY2017FY2026
Shareholders' equity
¥296.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥291.62bn | ¥300.00bn | ¥301.96bn | ¥279.04bn | ¥266.26bn | ¥249.60bn | ¥241.56bn | ¥234.03bn | ¥224.94bn | ¥199.10bn |
| Gross profit | ¥160.97bn | ¥163.21bn | ¥163.88bn | ¥156.57bn | ¥146.85bn | ¥140.73bn | ¥134.70bn | ¥134.16bn | ¥129.62bn | ¥115.76bn |
| Research and development | ¥26.18bn | ¥23.47bn | ¥24.70bn | ¥28.30bn | ¥26.38bn | ¥24.11bn | ¥22.68bn | ¥23.13bn | ¥23.65bn | ¥22.08bn |
| Operating income | ¥45.57bn | ¥56.23bn | ¥51.90bn | ¥32.02bn | ¥35.98bn | ¥37.07bn | ¥40.13bn | ¥41.24bn | ¥38.64bn | ¥33.30bn |
| Net income | ¥37.37bn | ¥36.26bn | ¥26.64bn | −¥14.95bn | ¥27.22bn | ¥9.31bn | ¥23.62bn | ¥31.95bn | ¥35.25bn | ¥21.72bn |
| Diluted earnings per share | 115.84 | 112.02 | 77.36 | -42.12 | 70.41 | 23.25 | 58.98 | 79.81 | 86.32 | 53.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥423.03bn | ¥409.28bn | ¥435.70bn | ¥421.18bn | ¥459.98bn | ¥402.35bn | ¥408.77bn | ¥391.19bn | ¥388.46bn | ¥358.91bn |
| Cash and short-term investments | ¥80.88bn | ¥93.00bn | ¥94.58bn | ¥57.90bn | ¥84.31bn | ¥63.41bn | ¥91.43bn | ¥70.80bn | ¥69.28bn | ¥53.63bn |
| Total liabilities | ¥127.02bn | ¥124.10bn | ¥130.33bn | ¥127.88bn | ¥123.13bn | ¥95.30bn | ¥106.21bn | ¥98.61bn | ¥100.90bn | ¥102.98bn |
| Debt | ¥34.75bn | ¥33.95bn | ¥35.16bn | ¥35.96bn | ¥35.99bn | ¥13.05bn | ¥9.33bn | ¥4.06bn | ¥7.60bn | ¥7.61bn |
| Shareholders' equity | ¥296.99bn | ¥286.24bn | ¥306.05bn | ¥293.98bn | ¥337.49bn | ¥307.58bn | ¥302.87bn | ¥290.90bn | ¥285.82bn | ¥255.11bn |
| Shares outstanding | 323m | 324m | 344m | 355m | 387m | 401m | 400m | 400m | 408m | 408m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥43.50bn | ¥60.93bn | ¥72.65bn | ¥37.15bn | ¥46.04bn | ¥38.81bn | ¥39.95bn | ¥32.89bn | ¥42.84bn | ¥10.84bn |
| Capital spending | −¥6.84bn | −¥6.66bn | −¥9.32bn | −¥24.59bn | −¥35.84bn | −¥23.80bn | −¥9.23bn | −¥5.47bn | −¥3.98bn | −¥4.14bn |
| Free cash flow | ¥36.66bn | ¥54.27bn | ¥63.33bn | ¥12.56bn | ¥10.20bn | ¥15.00bn | ¥30.72bn | ¥27.42bn | ¥38.86bn | ¥6.70bn |
| Dividends paid | −¥12.64bn | −¥12.11bn | −¥11.88bn | −¥12.61bn | −¥11.99bn | −¥11.19bn | −¥10.38bn | −¥10.58bn | −¥10.56bn | −¥10.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.96bn | ¥80.86bn | ¥72.88bn | ¥69.14bn | ¥68.74bn | ¥77.23bn | ¥76.37bn | ¥71.63bn |
| Gross profit | ¥37.69bn | ¥49.67bn | ¥38.54bn | ¥37.81bn | ¥34.94bn | ¥43.72bn | ¥40.10bn | ¥38.06bn |
| Operating income | ¥8.06bn | ¥17.07bn | ¥10.28bn | ¥10.34bn | ¥7.53bn | ¥13.13bn | ¥11.78bn | ¥11.78bn |
| Net income | ¥7.19bn | ¥15.54bn | ¥7.88bn | ¥8.06bn | ¥5.88bn | ¥8.79bn | ¥8.69bn | ¥8.14bn |
| Diluted earnings per share | 22.30 | 48.19 | 24.33 | 24.91 | 18.16 | 27.16 | 25.24 | 23.63 |
| Cash from operations | ¥5.26bn | ¥20.98bn | ¥8.95bn | ¥5.85bn | ¥7.72bn | ¥18.89bn | ¥13.73bn | ¥16.17bn |
| Capital spending | −¥952.0m | −¥1.89bn | −¥1.56bn | −¥1.53bn | −¥1.86bn | −¥927.0m | −¥3.06bn | −¥2.10bn |
| Free cash flow | ¥4.31bn | ¥19.09bn | ¥7.38bn | ¥4.32bn | ¥5.86bn | ¥17.96bn | ¥10.67bn | ¥14.06bn |
| Total assets | ¥415.85bn | ¥423.03bn | ¥401.16bn | ¥389.14bn | ¥408.12bn | ¥409.28bn | ¥398.31bn | ¥409.08bn |
| Cash and short-term investments | ¥78.26bn | ¥80.88bn | ¥61.54bn | ¥63.56bn | ¥84.58bn | ¥93.00bn | ¥77.85bn | ¥84.44bn |
| Debt | — | ¥3.53bn | — | — | — | ¥3.02bn | — | — |
| Shareholders' equity | ¥300.26bn | ¥296.99bn | ¥283.38bn | ¥274.77bn | ¥281.26bn | ¥286.24bn | ¥284.03bn | ¥288.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 3.2% | 4.1% |
| Operating income | 12.5% | 4.2% | 2.2% |
| Net income | — | 32.0% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.8% | 55.0% | 55.2% | 56.1% |
| Operating margin | 17.2% | 15.8% | 15.3% | 16.1% |
| Net margin | 12.4% | 7.3% | 7.2% | 10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 14.5 | 20.9 | -33.4 | 15.3 | 60.5 | 28.4 | 26.1 | 18.4 | 33.3 |
| Price to sales | 2.1 | 1.8 | 1.9 | 1.8 | 1.6 | 2.3 | 2.8 | 3.6 | 2.9 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 57.00 | 34.00 | 32.00 | 32.00 | 30.00 | 28.00 | 26.00 |
- 5-for-1 split · 27 Mar 2015
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
- 1.1-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.