G 
9,470
-2.47%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩125.61bn
FY2021FY2025
Net income
₩2.14bn
FY2021FY2025
Free cash flow
−₩24.78bn
FY2021FY2025
Shareholders' equity
₩133.21bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩125.61bn | ₩124.67bn | ₩131.87bn | ₩132.14bn | ₩110.69bn |
| Gross profit | ₩22.22bn | ₩20.74bn | ₩23.28bn | ₩24.65bn | ₩15.96bn |
| Research and development | ₩2.46bn | ₩2.66bn | ₩4.10bn | ₩3.71bn | ₩2.81bn |
| Operating income | ₩816.3m | −₩4.39bn | ₩569.1m | ₩9.01bn | ₩8.15bn |
| Net income | ₩2.14bn | −₩3.01bn | ₩4.31bn | −₩229.6m | ₩5.80bn |
| Diluted earnings per share | 269.53 | -379.46 | 542.55 | -28.91 | 729.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩188.62bn | ₩168.76bn | ₩122.29bn | ₩128.56bn | ₩115.34bn |
| Cash and short-term investments | — | ₩69.36bn | ₩21.11bn | ₩23.82bn | — |
| Total liabilities | ₩55.49bn | ₩38.24bn | ₩45.07bn | ₩114.11bn | ₩101.02bn |
| Debt | ₩20.00bn | ₩3.92bn | ₩6.62bn | ₩11.41bn | — |
| Shareholders' equity | ₩133.21bn | ₩130.51bn | ₩77.22bn | ₩14.46bn | ₩14.43bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩5.40bn | ₩2.53bn | ₩2.59bn | ₩5.49bn | ₩9.36bn |
| Capital spending | −₩30.18bn | −₩1.84bn | −₩847.5m | −₩3.40bn | −₩3.53bn |
| Free cash flow | −₩24.78bn | ₩686.9m | ₩1.74bn | ₩2.10bn | ₩5.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.86bn | ₩20.61bn | ₩34.67bn | ₩42.69bn | ₩26.11bn | ₩22.14bn | ₩30.85bn | ₩48.74bn |
| Gross profit | ₩2.75bn | ₩2.22bn | ₩4.68bn | ₩8.30bn | ₩6.33bn | ₩4.12bn | ₩4.14bn | ₩9.75bn |
| Operating income | −₩1.65bn | −₩2.20bn | −₩599.9m | ₩3.34bn | ₩1.44bn | −₩3.36bn | −₩4.15bn | ₩3.56bn |
| Net income | −₩947.6m | −₩1.30bn | −₩4.40bn | ₩7.83bn | ₩1.65bn | −₩2.94bn | −₩2.90bn | ₩2.51bn |
| Diluted earnings per share | -119.31 | -163.66 | -553.50 | 985.39 | 207.33 | -369.69 | -364.53 | 315.78 |
| Cash from operations | −₩1.87bn | ₩6.18bn | −₩3.48bn | ₩7.97bn | −₩1.86bn | ₩2.78bn | ₩2.53bn | ₩5.79bn |
| Capital spending | −₩1.20bn | −₩2.19bn | −₩25.00bn | −₩4.91bn | −₩96.0m | −₩178.0m | −₩1.84bn | −₩1.46bn |
| Free cash flow | −₩3.07bn | ₩3.99bn | −₩28.48bn | ₩3.06bn | −₩1.96bn | ₩2.60bn | ₩687.0m | ₩4.33bn |
| Total assets | ₩189.32bn | ₩179.65bn | ₩188.62bn | ₩186.97bn | ₩158.86bn | ₩160.13bn | ₩168.76bn | ₩190.34bn |
| Cash and short-term investments | — | — | — | — | — | ₩74.91bn | ₩69.36bn | ₩74.84bn |
| Debt | ₩29.00bn | ₩20.00bn | ₩20.00bn | — | — | ₩3.64bn | ₩3.92bn | ₩5.76bn |
| Shareholders' equity | ₩130.95bn | ₩131.90bn | ₩133.21bn | ₩137.43bn | ₩129.62bn | ₩127.98bn | ₩130.51bn | ₩132.91bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 17.7% | 16.6% | 17.7% | 18.7% | 14.4% |
| Operating margin | 0.6% | -3.5% | 0.4% | 6.8% | 7.4% |
| Net margin | 1.7% | -2.4% | 3.3% | -0.2% | 5.2% |
| Return on equity | 1.6% | -2.3% | 5.6% | -1.6% | 40.2% |
| Return on assets | 1.1% | -1.8% | 3.5% | -0.2% | 5.0% |
| Revenue growth | 0.7% | -5.5% | -0.2% | 19.4% | — |
| Earnings growth | -171.0% | -169.9% | -1976.6% | -104.0% | — |
| Current ratio | 3.31x | 3.54x | 1.71x | 0.61x | 0.55x |
| Debt to equity | 0.15x | 0.00x | 0.03x | 0.37x | — |
| Equity ratio | 70.6% | 77.3% | 63.1% | 11.2% | 12.5% |
| Interest coverage | 1.71x | -9.53x | 0.16x | 2.12x | 2.38x |
| R&D as a share of sales | 2.0% | 2.1% | 3.1% | 2.8% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | — | — |
| Operating income | -55.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 50.6 | -43.7 |
| Price to sales | 0.9 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.