Y 
320
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.45bn
FY2017FY2026
Net income
¥313.0m
FY2017FY2026
Free cash flow
¥1.72bn
FY2017FY2026
Shareholders' equity
¥13.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.45bn | ¥15.13bn | ¥12.93bn | ¥12.84bn | ¥12.36bn | ¥11.09bn | ¥10.72bn | ¥10.27bn | ¥10.07bn | ¥10.40bn |
| Gross profit | ¥2.55bn | ¥3.23bn | ¥3.26bn | ¥3.05bn | ¥2.36bn | ¥1.82bn | ¥2.30bn | ¥1.78bn | ¥1.95bn | ¥2.27bn |
| Research and development | ¥618.0m | ¥555.0m | ¥639.0m | ¥589.0m | ¥377.0m | ¥211.0m | ¥629.0m | ¥345.0m | ¥338.0m | ¥404.3m |
| Operating income | ¥385.0m | ¥1.22bn | ¥954.0m | ¥897.0m | ¥413.0m | ¥371.0m | ¥312.0m | ¥49.0m | ¥205.0m | ¥454.6m |
| Net income | ¥313.0m | ¥896.0m | ¥776.0m | ¥556.0m | ¥248.0m | ¥288.0m | −¥42.0m | ¥104.0m | ¥125.0m | ¥355.3m |
| Diluted earnings per share | 14.48 | 41.45 | 36.01 | 25.48 | 11.36 | 13.20 | -1.92 | 4.76 | 5.73 | 16.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.73bn | ¥27.29bn | ¥24.75bn | ¥22.35bn | ¥21.38bn | ¥21.25bn | ¥20.42bn | ¥21.61bn | ¥21.47bn | ¥19.47bn |
| Cash and short-term investments | ¥885.0m | ¥973.0m | ¥588.0m | ¥1.14bn | ¥1.86bn | ¥1.26bn | ¥1.44bn | ¥1.33bn | ¥964.0m | ¥1.42bn |
| Total liabilities | ¥12.24bn | ¥14.18bn | ¥12.31bn | ¥10.87bn | ¥10.38bn | ¥10.30bn | ¥9.88bn | ¥10.72bn | ¥10.34bn | ¥8.56bn |
| Debt | ¥6.71bn | ¥8.51bn | ¥6.87bn | ¥5.58bn | ¥5.54bn | ¥6.10bn | ¥5.90bn | ¥6.78bn | ¥6.34bn | ¥4.90bn |
| Shareholders' equity | ¥13.49bn | ¥13.11bn | ¥12.43bn | ¥11.48bn | ¥11.00bn | ¥10.95bn | ¥10.54bn | ¥10.89bn | ¥11.13bn | ¥10.92bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.84bn | ¥2.14bn | ¥388.0m | ¥668.0m | ¥1.79bn | ¥352.0m | ¥1.42bn | ¥656.0m | ¥687.0m | ¥486.1m |
| Capital spending | −¥1.12bn | −¥3.34bn | −¥1.75bn | −¥1.16bn | −¥383.0m | −¥560.0m | −¥466.0m | −¥2.02bn | −¥2.29bn | −¥1.91bn |
| Free cash flow | ¥1.72bn | −¥1.20bn | −¥1.37bn | −¥490.0m | ¥1.40bn | −¥208.0m | ¥954.0m | −¥1.36bn | −¥1.60bn | −¥1.42bn |
| Dividends paid | −¥193.0m | −¥173.0m | −¥152.0m | −¥87.0m | −¥65.0m | −¥43.0m | −¥65.0m | −¥130.0m | −¥130.0m | −¥130.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.28bn | ¥4.43bn | ¥3.20bn | ¥3.83bn | ¥4.00bn | ¥4.29bn | ¥3.64bn | ¥3.93bn |
| Gross profit | ¥689.0m | ¥485.0m | ¥674.0m | ¥641.0m | ¥749.0m | ¥1.05bn | ¥747.0m | ¥652.0m |
| Operating income | ¥41.0m | −¥53.0m | ¥103.0m | ¥126.0m | ¥137.0m | ¥517.0m | ¥140.0m | ¥176.0m |
| Net income | ¥200.0m | ¥75.0m | ¥73.0m | ¥69.0m | ¥96.0m | ¥425.0m | ¥105.0m | ¥82.0m |
| Diluted earnings per share | 9.25 | 3.47 | 3.38 | 3.19 | 4.44 | 19.66 | 4.87 | 3.81 |
| Total assets | ¥25.79bn | ¥25.73bn | ¥27.48bn | ¥27.50bn | ¥27.35bn | ¥27.29bn | ¥26.90bn | ¥25.18bn |
| Cash and short-term investments | ¥1.39bn | ¥885.0m | ¥1.01bn | ¥1.22bn | ¥1.05bn | ¥973.0m | ¥1.07bn | ¥904.0m |
| Debt | ¥4.06bn | ¥6.61bn | ¥4.41bn | ¥8.77bn | ¥4.42bn | ¥8.34bn | ¥3.99bn | ¥7.00bn |
| Shareholders' equity | ¥13.38bn | ¥13.49bn | ¥13.36bn | ¥13.18bn | ¥13.03bn | ¥13.11bn | ¥12.76bn | ¥12.60bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 21.4% | 25.2% | 23.7% | 19.1% | 16.4% |
| Operating margin | 2.5% | 7.9% | 7.4% | 5.4% | 2.8% | 3.3% |
| Net margin | 2.0% | 5.9% | 6.0% | 4.3% | 2.0% | 2.6% |
| Return on equity | 2.3% | 6.8% | 6.2% | 4.8% | 2.3% | 2.6% |
| Return on assets | 1.2% | 3.3% | 3.1% | 2.5% | 1.2% | 1.4% |
| Free cash flow yield | 49.7% | 68.8% | 27.0% | 22.7% | 26.9% | 11.3% |
| Revenue growth | 2.1% | 17.0% | 0.7% | 3.9% | 11.5% | 3.5% |
| Earnings growth | -65.1% | 15.5% | 39.6% | 124.2% | -13.9% | -785.7% |
| Current ratio | 1.63x | 1.58x | 1.51x | 1.41x | 1.49x | 1.49x |
| Debt to equity | 0.49x | 0.64x | 0.53x | 0.46x | 0.47x | 0.53x |
| Equity ratio | 52.4% | 48.0% | 50.2% | 51.3% | 51.5% | 51.5% |
| Interest coverage | 2.69x | 16.01x | 19.47x | 13.82x | 6.82x | 7.13x |
| R&D as a share of sales | 4.0% | 3.7% | 4.9% | 4.6% | 3.0% | 1.9% |
| Buybacks as a share of market value | 0.0% | -0.3% | 1.3% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 6.9% | 3.9% |
| Operating income | -24.6% | 0.7% | -1.7% |
| Net income | -17.4% | 1.7% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 21.5% | 20.4% | 20.3% |
| Operating margin | 5.2% | 6.1% | 5.3% | 4.3% |
| Net margin | 4.0% | 4.5% | 3.9% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 7.7 | 7.5 | 11.1 | 25.9 | 20.5 | -160.6 | 61.5 | 33.4 | 18.6 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 8.00 | 7.00 | 4.00 | 3.00 | 2.00 | 3.00 | 6.00 |
- 1.06-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.