H
24.25
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 348.9m
FY2016FY2025
Net income
TWD 9.5m
FY2016FY2025
Free cash flow
TWD 33.6m
FY2016FY2025
Shareholders' equity
TWD 466.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 348.9m | TWD 62.8m | TWD 162.0m | TWD 196.7m | TWD 159.7m | TWD 37.4m | TWD 29.1m | TWD 36.5m | TWD 44.1m | TWD 30.6m |
| Operating income | TWD 62.0m | TWD 19.2m | −TWD 56.7m | −TWD 12.1m | −TWD 28.7m | −TWD 14.2m | −TWD 14.8m | −TWD 16.4m | −TWD 21.6m | −TWD 23.0m |
| Net income | TWD 9.5m | −TWD 69.6m | −TWD 62.2m | −TWD 13.3m | −TWD 21.9m | −TWD 22.7m | −TWD 17.6m | TWD 4.9m | −TWD 25.0m | TWD 146.2m |
| Diluted earnings per share | 0.26 | -2.55 | -3.20 | -0.69 | -1.13 | -1.25 | -0.97 | 0.26 | -1.37 | 8.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 677.4m | TWD 333.7m | TWD 256.9m | TWD 342.5m | TWD 356.7m | TWD 318.7m | TWD 336.4m | TWD 329.6m | TWD 334.5m | TWD 347.6m |
| Cash and short-term investments | — | — | — | — | — | TWD 141.6m | TWD 226.6m | TWD 264.5m | TWD 205.3m | TWD 305.1m |
| Total liabilities | TWD 185.8m | TWD 61.1m | TWD 69.6m | TWD 91.0m | TWD 72.6m | TWD 46.6m | TWD 42.3m | TWD 18.4m | TWD 32.4m | TWD 20.4m |
| Debt | TWD 46.3m | TWD 9.5m | TWD 10.0m | TWD 15.5m | — | TWD 20.9m | TWD 16.4m | — | TWD 2.0m | TWD 2.0m |
| Shareholders' equity | TWD 466.1m | TWD 253.0m | TWD 170.8m | TWD 234.1m | TWD 270.3m | TWD 272.1m | TWD 294.1m | TWD 311.2m | TWD 302.1m | TWD 327.2m |
| Shares outstanding | 36m | 27m | 19m | 19m | 19m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 37.2m | TWD 18.3m | −TWD 13.6m | TWD 21.8m | −TWD 2.8m | −TWD 8.2m | −TWD 17.7m | TWD 64.1m | −TWD 89.8m | TWD 96.8m |
| Capital spending | −TWD 3.6m | −TWD 1.9m | −TWD 16.8m | −TWD 67.4m | −TWD 19.3m | −TWD 2.3m | −TWD 7.1m | −TWD 1.4m | −TWD 12.2m | −TWD 43,000 |
| Free cash flow | TWD 33.6m | TWD 16.4m | −TWD 30.3m | −TWD 45.6m | −TWD 22.1m | −TWD 10.4m | −TWD 24.8m | TWD 62.7m | −TWD 102.0m | TWD 96.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 103.5m | TWD 70.2m | TWD 138.2m | TWD 91.1m | TWD 69.0m | TWD 71.1m | TWD 40.4m | TWD 20.0m |
| Operating income | −TWD 23.6m | TWD 489,000 | TWD 37.3m | TWD 11.7m | TWD 8.6m | TWD 113,000 | −TWD 8.1m | TWD 8.3m |
| Net income | −TWD 13.8m | −TWD 7.0m | TWD 26.1m | −TWD 4.4m | −TWD 9.3m | −TWD 4.6m | −TWD 32.7m | −TWD 17.3m |
| Diluted earnings per share | -0.38 | -0.20 | 0.73 | -0.16 | -0.34 | -0.17 | -1.20 | -0.63 |
| Cash from operations | TWD 28.0m | −TWD 28.0m | TWD 77.0m | −TWD 26.0m | TWD 9.0m | −TWD 23.0m | TWD 6.0m | TWD 10.0m |
| Capital spending | −TWD 2.0m | — | — | −TWD 1.0m | — | — | — | — |
| Free cash flow | TWD 26.0m | — | — | −TWD 27.0m | — | — | — | — |
| Total assets | TWD 1.19bn | TWD 945.3m | TWD 677.4m | TWD 481.4m | TWD 459.6m | TWD 450.9m | TWD 333.7m | TWD 262.0m |
| Debt | TWD 106.9m | TWD 52.9m | TWD 46.3m | TWD 50.7m | TWD 64.4m | TWD 43.6m | TWD 9.5m | TWD 9.6m |
| Shareholders' equity | TWD 445.3m | TWD 459.1m | TWD 466.1m | TWD 235.3m | TWD 240.4m | TWD 248.3m | TWD 253.0m | TWD 182.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 56.3% | 35.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.7% | 1.6% | -3.2% | -11.1% |
| Net margin | -14.6% | -17.6% | -18.6% | -13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 109.3 | -12.9 | -5.0 | -25.0 | -22.6 | -38.4 | -23.6 | 48.2 | -14.3 | 1.9 |
| Price to sales | 3.0 | 14.3 | 1.9 | 1.7 | 3.1 | 23.3 | 14.3 | 6.4 | 8.1 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-392.72794 reverse split · 18 Dec 2025
- 1-to-0.36 reverse split · 11 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.