M 
2,185
+0.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.69bn
FY2017FY2026
Net income
¥628.0m
FY2017FY2026
Free cash flow
¥18.0m
FY2017FY2026
Shareholders' equity
¥12.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.69bn | ¥12.77bn | ¥12.41bn | ¥11.36bn | ¥9.56bn | ¥9.43bn | ¥9.78bn | ¥10.11bn | ¥10.91bn | ¥10.97bn |
| Gross profit | ¥5.93bn | ¥5.79bn | ¥6.00bn | ¥5.31bn | ¥4.88bn | ¥4.79bn | ¥4.92bn | ¥5.39bn | ¥5.73bn | ¥5.80bn |
| Research and development | ¥1.11bn | ¥1.11bn | ¥957.0m | ¥849.0m | ¥850.0m | ¥1.06bn | ¥966.0m | ¥1.04bn | ¥1.13bn | ¥1.03bn |
| Operating income | ¥713.0m | ¥804.0m | ¥717.0m | ¥572.0m | ¥306.0m | ¥224.0m | ¥454.0m | ¥428.0m | ¥550.0m | ¥364.0m |
| Net income | ¥628.0m | ¥547.0m | ¥697.0m | ¥491.0m | ¥283.0m | ¥206.0m | ¥322.0m | ¥351.0m | ¥394.0m | ¥241.0m |
| Diluted earnings per share | 153.22 | 133.46 | 170.32 | 120.17 | 69.33 | 50.55 | 79.09 | 86.29 | 96.87 | 59.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.62bn | ¥17.90bn | ¥17.18bn | ¥16.10bn | ¥14.48bn | ¥14.45bn | ¥14.39bn | ¥14.12bn | ¥14.19bn | ¥14.32bn |
| Cash and short-term investments | ¥1.83bn | ¥1.94bn | ¥1.09bn | ¥2.41bn | ¥2.14bn | ¥2.70bn | ¥2.48bn | ¥2.29bn | ¥2.10bn | ¥2.88bn |
| Total liabilities | ¥5.64bn | ¥5.74bn | ¥5.04bn | ¥4.71bn | ¥4.02bn | ¥4.17bn | ¥4.37bn | ¥4.35bn | ¥4.38bn | ¥5.03bn |
| Debt | ¥1.76bn | ¥1.36bn | ¥270.0m | ¥469.0m | ¥749.0m | ¥1.24bn | ¥1.23bn | ¥1.19bn | ¥1.10bn | ¥1.59bn |
| Shareholders' equity | ¥12.98bn | ¥12.15bn | ¥12.14bn | ¥11.39bn | ¥10.46bn | ¥10.27bn | ¥10.01bn | ¥9.77bn | ¥9.80bn | ¥9.28bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.15bn | ¥669.0m | ¥196.0m | ¥1.18bn | ¥543.0m | ¥871.0m | ¥804.0m | ¥751.0m | ¥454.0m | ¥1.30bn |
| Capital spending | −¥1.13bn | −¥600.0m | −¥651.0m | −¥464.0m | −¥702.0m | −¥587.0m | −¥313.0m | −¥272.0m | −¥275.0m | −¥189.0m |
| Free cash flow | ¥18.0m | ¥69.0m | −¥455.0m | ¥715.0m | −¥159.0m | ¥284.0m | ¥491.0m | ¥479.0m | ¥179.0m | ¥1.11bn |
| Dividends paid | −¥224.0m | −¥204.0m | −¥163.0m | −¥152.0m | −¥152.0m | −¥152.0m | −¥152.0m | −¥203.0m | −¥152.0m | −¥152.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.48bn | ¥2.98bn | ¥3.19bn | ¥3.17bn | ¥3.34bn | ¥3.17bn | ¥3.21bn | ¥2.97bn |
| Gross profit | ¥1.68bn | ¥1.53bn | ¥1.51bn | ¥1.52bn | ¥1.54bn | ¥1.47bn | ¥1.50bn | ¥1.29bn |
| Operating income | ¥418.0m | ¥238.0m | ¥179.0m | ¥80.0m | ¥195.0m | ¥139.0m | ¥241.0m | −¥72.0m |
| Net income | ¥324.0m | ¥265.0m | ¥147.0m | ¥53.0m | ¥163.0m | ¥197.0m | ¥168.0m | −¥63.0m |
| Diluted earnings per share | 79.05 | 64.65 | 35.87 | 12.93 | 39.77 | 48.06 | 41.05 | -15.39 |
| Total assets | ¥18.62bn | ¥18.62bn | ¥18.19bn | ¥18.09bn | ¥17.49bn | ¥17.90bn | ¥17.65bn | ¥17.62bn |
| Cash and short-term investments | ¥1.52bn | ¥1.83bn | ¥838.0m | ¥1.06bn | ¥1.13bn | ¥1.94bn | ¥1.17bn | ¥843.0m |
| Debt | ¥80.0m | ¥1.56bn | ¥67.0m | ¥1.31bn | ¥85.0m | ¥1.36bn | ¥1.11bn | ¥688.0m |
| Shareholders' equity | ¥12.97bn | ¥12.98bn | ¥12.70bn | ¥12.45bn | ¥11.98bn | ¥12.15bn | ¥12.35bn | ¥12.48bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.8% | 45.4% | 48.3% | 46.8% | 51.0% | 50.8% |
| Operating margin | 5.5% | 6.1% | 5.8% | 5.5% | 4.1% | 2.4% |
| Net margin | 4.9% | 4.3% | 5.6% | 4.3% | 3.0% | 2.2% |
| Return on equity | 4.8% | 4.5% | 5.7% | 4.3% | 2.7% | 2.0% |
| Return on assets | 3.4% | 3.1% | 4.1% | 3.0% | 2.0% | 1.4% |
| Free cash flow yield | 25.1% | 13.9% | 9.3% | 18.1% | 13.7% | 16.1% |
| Revenue growth | -0.6% | 2.9% | 9.2% | 18.8% | 1.4% | -3.6% |
| Earnings growth | 14.8% | -21.5% | 42.0% | 73.5% | 37.4% | -36.0% |
| Current ratio | 3.02x | 2.89x | 2.19x | 2.54x | 2.94x | 2.95x |
| Debt to equity | 0.12x | 0.11x | 0.02x | 0.04x | 0.07x | 0.12x |
| Equity ratio | 69.7% | 67.9% | 70.7% | 70.7% | 72.2% | 71.1% |
| Interest coverage | 31.45x | 97.63x | 358.50x | 312.50x | 56.00x | 24.89x |
| R&D as a share of sales | 8.8% | 8.7% | 7.7% | 7.5% | 8.9% | 11.3% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.1% | -0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 6.1% | 2.0% |
| Operating income | 7.6% | 26.1% | 6.1% |
| Net income | 8.5% | 25.0% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.1% | 46.8% | 47.9% | 49.9% |
| Operating margin | 6.0% | 5.7% | 4.9% | 4.6% |
| Net margin | 4.6% | 4.8% | 4.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 16.4 | 12.3 | 18.1 | 27.4 | 37.5 | 24.0 | 23.6 | 20.1 | 49.8 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 50.00 | 40.00 | 37.50 | 37.50 | 37.50 | 37.50 | 12.50 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 25 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.