M 
1,103
-4.75%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩21.02bn
FY2021FY2025
Net income
−₩2.51bn
FY2021FY2025
Free cash flow
−₩6.28bn
FY2021FY2025
Shareholders' equity
₩33.79bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩21.02bn | ₩20.86bn | ₩17.55bn | ₩11.91bn | ₩9.58bn |
| Gross profit | ₩7.15bn | ₩4.39bn | ₩5.12bn | ₩3.42bn | ₩3.99bn |
| Research and development | ₩8.15bn | ₩7.27bn | ₩5.13bn | ₩2.93bn | ₩1.08bn |
| Operating income | −₩8.80bn | −₩13.15bn | −₩6.04bn | −₩4.39bn | ₩1.17bn |
| Net income | −₩2.51bn | −₩14.46bn | −₩8.50bn | −₩7.10bn | −₩7.46bn |
| Diluted earnings per share | -105.60 | -652.38 | -387.50 | -323.73 | -339.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩55.83bn | ₩68.72bn | ₩41.42bn | ₩27.77bn | ₩27.55bn |
| Cash and short-term investments | — | ₩35.18bn | ₩15.73bn | ₩13.17bn | — |
| Total liabilities | ₩22.03bn | ₩37.66bn | ₩26.27bn | ₩40.98bn | ₩34.26bn |
| Debt | ₩9.93bn | ₩13.73bn | ₩8.13bn | ₩4.50bn | ₩3.81bn |
| Shareholders' equity | ₩33.79bn | ₩31.07bn | ₩15.15bn | −₩13.21bn | −₩6.71bn |
| Shares outstanding | 24m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩4.71bn | −₩9.76bn | −₩3.40bn | −₩4.02bn | ₩2.01bn |
| Capital spending | −₩1.58bn | −₩7.54bn | −₩6.32bn | −₩1.13bn | −₩1.85bn |
| Free cash flow | −₩6.28bn | −₩17.30bn | −₩9.72bn | −₩5.15bn | ₩159.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.48bn | ₩1.55bn | ₩8.78bn | ₩10.15bn | ₩436.0m | ₩491.7m | ₩6.64bn | ₩3.17bn |
| Gross profit | ₩119.1m | ₩184.7m | ₩1.95bn | ₩4.40bn | ₩423.6m | ₩937.4m | ₩2.84bn | ₩637.8m |
| Operating income | −₩2.35bn | −₩2.91bn | — | ₩161.5m | −₩3.46bn | −₩4.14bn | — | −₩2.88bn |
| Net income | −₩2.55bn | −₩2.91bn | −₩1.81bn | ₩4.26bn | −₩556.6m | −₩4.40bn | ₩4.66bn | −₩3.28bn |
| Diluted earnings per share | -107.31 | -122.09 | -76.23 | 180.26 | -24.94 | -198.56 | 210.45 | -149.51 |
| Cash from operations | — | −₩1.77bn | ₩879.0m | ₩4.15bn | −₩4.44bn | −₩5.30bn | −₩9.76bn | −₩12.51bn |
| Capital spending | — | −₩8.0m | −₩518.0m | −₩649.0m | — | −₩484.0m | −₩7.54bn | −₩7.29bn |
| Free cash flow | — | −₩1.78bn | ₩361.0m | ₩3.50bn | — | −₩5.79bn | −₩17.30bn | −₩19.80bn |
| Total assets | ₩49.41bn | ₩51.92bn | ₩55.83bn | ₩60.36bn | ₩59.25bn | ₩61.78bn | ₩68.72bn | ₩68.49bn |
| Cash and short-term investments | — | — | — | — | — | ₩26.95bn | ₩35.18bn | ₩23.70bn |
| Debt | ₩8.89bn | ₩9.93bn | ₩9.93bn | ₩10.99bn | ₩10.99bn | ₩11.62bn | ₩13.73bn | ₩12.27bn |
| Shareholders' equity | ₩28.94bn | ₩30.93bn | ₩33.79bn | ₩34.80bn | ₩26.17bn | ₩26.67bn | ₩31.07bn | ₩27.05bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 34.0% | 21.1% | 29.2% | 28.7% | 41.7% |
| Operating margin | -41.9% | -63.0% | -34.4% | -36.8% | 12.2% |
| Net margin | -12.0% | -69.3% | -48.5% | -59.6% | -77.9% |
| Return on equity | -7.4% | -46.5% | -56.1% | 53.8% | 111.2% |
| Return on assets | -4.5% | -21.0% | -20.5% | -25.6% | -27.1% |
| Revenue growth | 0.8% | 18.9% | 47.3% | 24.4% | — |
| Earnings growth | -82.6% | 70.0% | 19.7% | -4.8% | — |
| Current ratio | 2.66x | 1.63x | 1.52x | 0.55x | 0.70x |
| Debt to equity | 0.29x | 0.43x | 0.53x | -0.33x | -0.57x |
| Equity ratio | 60.5% | 45.2% | 36.6% | -47.6% | -24.3% |
| Interest coverage | -9.08x | -6.43x | -2.20x | -1.49x | 1.42x |
| R&D as a share of sales | 38.8% | 34.8% | 29.2% | 24.6% | 11.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 62.8% | — | — |
| Operating income | 26.1% | — | — |
| Net income | -29.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 28.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -22.4 | -7.3 |
| Price to sales | 2.8 | 6.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.