F 
14.55
+3.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.01bn
FY2016FY2025
Net income
−TWD 204.3m
FY2016FY2025
Free cash flow
−TWD 142.6m
FY2016FY2025
Shareholders' equity
TWD 1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.01bn | TWD 1.19bn | TWD 1.29bn | TWD 1.61bn | TWD 1.61bn | TWD 1.12bn | TWD 1.38bn | TWD 2.06bn | TWD 1.89bn | TWD 1.53bn |
| Gross profit | TWD 268.7m | TWD 315.6m | TWD 366.1m | TWD 403.9m | TWD 389.3m | TWD 256.1m | TWD 337.9m | TWD 541.5m | TWD 425.8m | TWD 390.6m |
| Research and development | TWD 68.8m | TWD 59.1m | TWD 56.5m | TWD 54.5m | TWD 62.5m | TWD 68.0m | TWD 62.4m | TWD 66.9m | TWD 74.0m | TWD 74.8m |
| Operating income | −TWD 161.0m | −TWD 63.1m | TWD 203.6m | TWD 58.5m | TWD 77.2m | −TWD 14.5m | TWD 1.6m | TWD 128.7m | TWD 26.7m | −TWD 31.1m |
| Net income | −TWD 204.3m | −TWD 55.6m | TWD 115.7m | −TWD 23.0m | TWD 33.9m | −TWD 38.9m | −TWD 12.5m | TWD 97.5m | TWD 20.8m | −TWD 70.3m |
| Diluted earnings per share | -1.79 | -0.49 | 1.08 | -0.28 | 0.44 | -0.51 | -0.11 | 0.85 | 0.18 | -0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.09bn | TWD 3.82bn | TWD 2.93bn | TWD 2.47bn | TWD 2.53bn | TWD 2.32bn | TWD 2.32bn | TWD 2.53bn | TWD 2.64bn | TWD 2.43bn |
| Cash and short-term investments | — | — | TWD 868.0m | TWD 342.3m | TWD 314.8m | TWD 308.1m | TWD 250.0m | — | — | TWD 172.9m |
| Total liabilities | TWD 2.94bn | TWD 2.46bn | TWD 1.52bn | TWD 1.65bn | TWD 1.72bn | TWD 1.54bn | TWD 1.49bn | TWD 1.60bn | TWD 1.82bn | TWD 1.59bn |
| Debt | TWD 1.28bn | TWD 1.22bn | TWD 1.07bn | TWD 1.15bn | TWD 1.05bn | TWD 1.09bn | TWD 1.07bn | TWD 553.2m | TWD 814.9m | TWD 1.08bn |
| Shareholders' equity | TWD 1.15bn | TWD 1.36bn | TWD 1.41bn | TWD 821.0m | TWD 811.1m | TWD 782.4m | TWD 834.4m | TWD 925.4m | TWD 825.6m | TWD 839.0m |
| Shares outstanding | 114m | 114m | 107m | 82m | 77m | 77m | 114m | 114m | 114m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 141.8m | −TWD 729.7m | TWD 52.9m | −TWD 63.7m | TWD 76.4m | TWD 104.4m | TWD 170.9m | TWD 41.8m | TWD 109.4m | TWD 305.4m |
| Capital spending | −TWD 884,000 | −TWD 12.4m | −TWD 25.5m | −TWD 8.4m | −TWD 10.1m | −TWD 36.1m | −TWD 22.0m | −TWD 55.7m | −TWD 29.6m | −TWD 44.2m |
| Free cash flow | −TWD 142.6m | −TWD 742.1m | TWD 27.5m | −TWD 72.0m | TWD 66.3m | TWD 68.2m | TWD 148.9m | −TWD 13.8m | TWD 79.7m | TWD 261.2m |
| Dividends paid | — | −TWD 10.7m | — | — | — | — | −TWD 61.5m | −TWD 61.5m | −TWD 61.5m | −TWD 38.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 923.1m | TWD 405.1m | TWD 270.2m | TWD 253.6m | TWD 253.0m | TWD 231.4m | TWD 282.4m | TWD 228.9m |
| Gross profit | TWD 79.1m | TWD 80.0m | TWD 24.2m | TWD 95.7m | TWD 54.5m | TWD 43.0m | TWD 63.3m | TWD 52.8m |
| Operating income | −TWD 6.4m | TWD 4.7m | −TWD 87.2m | TWD 12.0m | −TWD 55.9m | −TWD 39.8m | −TWD 19.7m | −TWD 38.8m |
| Net income | −TWD 12.6m | TWD 5.6m | −TWD 72.3m | −TWD 13.1m | −TWD 61.0m | −TWD 57.8m | −TWD 16.4m | −TWD 16.5m |
| Diluted earnings per share | -0.11 | 0.05 | -0.63 | -0.11 | -0.53 | -0.51 | -0.14 | -0.14 |
| Cash from operations | −TWD 402.0m | TWD 192.0m | −TWD 40.0m | −TWD 25.0m | −TWD 5.0m | −TWD 69.0m | −TWD 490.0m | −TWD 123.0m |
| Capital spending | −TWD 1.0m | — | — | −TWD 3.0m | — | — | −TWD 5.0m | — |
| Free cash flow | −TWD 403.0m | — | — | −TWD 28.0m | — | — | −TWD 495.0m | — |
| Total assets | TWD 4.25bn | TWD 3.82bn | TWD 4.09bn | TWD 3.68bn | TWD 3.68bn | TWD 3.84bn | TWD 3.82bn | TWD 3.11bn |
| Debt | TWD 1.56bn | TWD 1.18bn | TWD 1.28bn | TWD 1.21bn | TWD 1.26bn | TWD 1.28bn | TWD 1.22bn | TWD 718.4m |
| Shareholders' equity | TWD 1.56bn | TWD 1.15bn | TWD 1.15bn | TWD 1.21bn | TWD 1.20bn | TWD 1.31bn | TWD 1.36bn | TWD 1.37bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 26.4% | 28.4% | 25.1% | 24.2% | 22.9% |
| Operating margin | -15.7% | -0.3% | 15.8% | 3.6% | 4.8% | -1.3% |
| Net margin | -20.3% | -4.7% | 9.0% | -1.4% | 2.1% | -3.5% |
| Return on equity | -17.8% | -4.1% | 8.2% | -2.8% | 4.2% | -5.0% |
| Return on assets | -5.0% | -1.5% | 3.9% | -0.9% | 1.3% | -1.7% |
| Free cash flow yield | — | -40.5% | 4.7% | -4.3% | 7.3% | 11.8% |
| Revenue growth | -15.5% | -7.5% | -19.9% | 0.2% | 43.9% | -18.8% |
| Earnings growth | 267.1% | -148.1% | -602.9% | -167.8% | -187.2% | 210.7% |
| Current ratio | 2.14x | 2.37x | 2.75x | 1.57x | 1.64x | 1.71x |
| Debt to equity | 1.11x | 0.89x | 0.75x | 1.38x | 1.39x | 1.32x |
| Equity ratio | 28.1% | 35.7% | 48.0% | 33.2% | 32.1% | 33.7% |
| Interest coverage | -3.60x | -0.08x | 4.78x | 2.00x | 3.07x | -0.54x |
| R&D as a share of sales | 6.8% | 5.0% | 4.4% | 3.4% | 3.9% | 6.1% |
| Buybacks as a share of market value | — | -7.0% | -29.9% | -7.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -2.0% | -7.6% |
| Operating income | — | 61.9% | 34.1% |
| Net income | 107.1% | 39.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 26.5% | 25.5% | 25.1% |
| Operating margin | -10.2% | 0.7% | 1.3% | 1.3% |
| Net margin | -11.8% | -3.3% | -2.2% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | -68.6 | 16.4 | -76.2 | 36.5 | -17.4 | -84.4 | 11.7 | 47.7 | -9.7 |
| Price to sales | 2.0 | 3.2 | 1.5 | 1.1 | 0.8 | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Aug 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.10 |
- 1070-for-1000 split · 20 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.