0.47
+13.25%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.11bn
FY2015FY2024
Net income
−CN¥424.0m
FY2015FY2024
Free cash flow
−CN¥425.4m
FY2015FY2024
Shareholders' equity
CN¥4.83bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥831.5m | CN¥929.1m | CN¥2.84bn | CN¥4.94bn | CN¥6.05bn | CN¥5.63bn | CN¥3.94bn | CN¥2.25bn | CN¥688.0m |
| Research and development | CN¥29.4m | — | — | — | — | — | — | — | — | — |
| Operating income | −CN¥369.9m | −CN¥276.7m | −CN¥485.4m | CN¥1.07bn | CN¥2.20bn | CN¥3.42bn | CN¥3.24bn | CN¥2.31bn | CN¥1.22bn | CN¥285.6m |
| Net income | −CN¥424.0m | −CN¥1.17bn | −CN¥1.49bn | −CN¥790.3m | −CN¥1.37bn | CN¥294.7m | CN¥469.7m | CN¥841.4m | CN¥130.4m | −CN¥15.2m |
| Diluted earnings per share | -0.32 | -1.00 | -1.36 | -0.76 | -1.43 | 0.31 | 0.48 | 0.88 | 0.14 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.09bn | CN¥6.51bn | CN¥12.16bn | CN¥15.92bn | CN¥45.04bn | CN¥54.42bn | CN¥61.18bn | CN¥55.43bn | CN¥41.48bn | CN¥23.50bn |
| Cash and short-term investments | CN¥284.9m | CN¥555.4m | CN¥797.1m | CN¥586.0m | CN¥1.14bn | CN¥1.07bn | CN¥1.36bn | CN¥4.44bn | CN¥3.83bn | CN¥1.96bn |
| Total liabilities | CN¥1.26bn | CN¥1.51bn | CN¥8.96bn | CN¥11.55bn | CN¥40.00bn | CN¥47.97bn | CN¥55.04bn | CN¥49.81bn | CN¥36.91bn | CN¥21.06bn |
| Debt | CN¥451.6m | CN¥551.8m | CN¥4.52bn | CN¥6.61bn | CN¥29.16bn | CN¥37.40bn | CN¥39.81bn | CN¥35.43bn | CN¥22.64bn | CN¥13.69bn |
| Shareholders' equity | CN¥4.83bn | CN¥4.99bn | CN¥3.20bn | CN¥4.37bn | CN¥5.04bn | CN¥6.45bn | CN¥6.14bn | CN¥5.62bn | CN¥4.57bn | CN¥2.44bn |
| Shares outstanding | 1,318m | 1,167m | 1,100m | 1,038m | 954m | 954m | 982m | 954m | 931m | 13,995m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥400.1m | CN¥393.3m | CN¥1.26bn | CN¥602.6m | CN¥4.24bn | CN¥2.34bn | CN¥2.46bn | CN¥1.85bn | CN¥450.2m | CN¥35.4m |
| Capital spending | −CN¥25.3m | −CN¥516.0m | −CN¥724.9m | −CN¥2.97bn | −CN¥1.37bn | −CN¥3.62bn | −CN¥8.19bn | −CN¥13.63bn | −CN¥8.34bn | −CN¥7.90bn |
| Free cash flow | −CN¥425.4m | −CN¥122.8m | CN¥533.4m | −CN¥2.37bn | CN¥2.87bn | −CN¥1.29bn | −CN¥5.73bn | −CN¥11.78bn | −CN¥7.89bn | −CN¥7.87bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥654.1m | CN¥611.3m | CN¥496.5m | CN¥408.8m | CN¥422.8m | CN¥211.4m | CN¥371.0m | CN¥185.5m |
| Operating income | −CN¥323.8m | −CN¥245.6m | −CN¥124.4m | −CN¥273.7m | −CN¥3.0m | −CN¥52.2m | −CN¥487.7m | −CN¥183.5m |
| Net income | −CN¥348.4m | −CN¥249.6m | −CN¥174.5m | −CN¥949.5m | −CN¥216.1m | −CN¥57.8m | −CN¥978.8m | −CN¥439.0m |
| Diluted earnings per share | -0.23 | -0.18 | -0.14 | -0.81 | -0.19 | -0.04 | -0.85 | -0.38 |
| Total assets | CN¥6.89bn | CN¥6.09bn | CN¥6.44bn | CN¥6.51bn | CN¥11.13bn | CN¥11.13bn | CN¥12.16bn | CN¥12.16bn |
| Cash and short-term investments | CN¥317.3m | CN¥284.9m | CN¥399.9m | CN¥555.4m | CN¥853.5m | CN¥853.5m | CN¥797.1m | CN¥797.1m |
| Debt | CN¥929.2m | CN¥406.2m | CN¥426.5m | CN¥415.3m | CN¥1.79bn | CN¥1.79bn | CN¥4.05bn | CN¥4.10bn |
| Shareholders' equity | CN¥4.67bn | CN¥4.83bn | CN¥4.98bn | CN¥4.99bn | CN¥5.85bn | CN¥5.85bn | CN¥3.20bn | CN¥5.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.0% | -28.8% | 1.8% |
| Operating income | — | — | 14.8% |
| Net income | -18.7% | — | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -33.3% | -1.1% | 33.3% | 41.5% |
| Net margin | -82.0% | -67.8% | -29.6% | -12.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -0.3 | -0.8 | -3.3 | -2.4 | 5.4 | 6.5 | 6.6 | 34.4 | -4430.7 |
| Price to sales | 0.5 | 0.5 | 1.3 | 0.9 | 0.7 | 0.3 | 0.5 | 1.4 | 2.0 | 98.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2008.
| FY2009 | |
|---|---|
| Paid in the year | 0.017 |
- 20-to-1 reverse split · 31 Oct 2022
- 4-for-1 split · 19 Nov 2014
- 6-for-1 split · 30 Jun 2014
- 20-to-1 reverse split · 16 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.