H 
3,675
-2.13%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩16.59bn
FY2021FY2025
Net income
₩1.55bn
FY2021FY2025
Free cash flow
−₩409.3m
FY2021FY2025
Shareholders' equity
₩46.38bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩16.59bn | ₩16.16bn | ₩16.04bn | ₩14.91bn | ₩12.60bn |
| Gross profit | ₩8.95bn | ₩10.07bn | ₩8.82bn | ₩8.92bn | ₩7.01bn |
| Research and development | ₩1.25bn | ₩1.29bn | ₩933.6m | ₩1.04bn | ₩1.08bn |
| Operating income | ₩902.8m | ₩1.24bn | ₩1.61bn | ₩3.15bn | ₩1.87bn |
| Net income | ₩1.55bn | ₩1.79bn | ₩1.80bn | ₩2.64bn | ₩1.56bn |
| Diluted earnings per share | 197.59 | 228.60 | 229.16 | 337.35 | 198.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩54.85bn | ₩54.88bn | ₩29.18bn | ₩18.94bn | ₩16.40bn |
| Cash and short-term investments | — | ₩16.48bn | ₩3.17bn | ₩1.26bn | — |
| Total liabilities | ₩8.47bn | ₩9.43bn | ₩14.03bn | ₩7.99bn | ₩8.69bn |
| Debt | ₩1.19bn | ₩6.92bn | ₩11.57bn | ₩5.19bn | ₩2.11bn |
| Shareholders' equity | ₩46.38bn | ₩45.46bn | ₩15.15bn | ₩10.96bn | ₩7.71bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩1.82bn | ₩1.15bn | ₩1.50bn | ₩3.41bn | ₩1.78bn |
| Capital spending | −₩2.23bn | −₩3.64bn | −₩8.40bn | −₩4.86bn | −₩3.13bn |
| Free cash flow | −₩409.3m | −₩2.50bn | −₩6.91bn | −₩1.45bn | −₩1.35bn |
| Dividends paid | −₩548.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.12bn | ₩3.32bn | ₩3.82bn | ₩4.83bn | ₩4.61bn | ₩3.33bn | ₩4.41bn | ₩3.35bn |
| Gross profit | ₩2.02bn | ₩1.63bn | ₩2.17bn | ₩2.50bn | ₩2.59bn | ₩2.09bn | ₩2.69bn | ₩1.95bn |
| Operating income | −₩615.1m | −₩818.0m | ₩329.9m | ₩304.8m | ₩963.3m | −₩728.3m | — | −₩180.8m |
| Net income | −₩580.5m | −₩901.3m | ₩1.02bn | ₩308.0m | ₩984.0m | −₩794.3m | ₩1.02bn | −₩74.5m |
| Diluted earnings per share | -74.09 | -115.05 | 129.84 | 37.62 | 125.57 | -101.37 | 130.77 | -9.51 |
| Cash from operations | −₩97.0m | −₩567.0m | ₩2.30bn | −₩151.0m | ₩156.0m | −₩487.0m | ₩1.15bn | ₩1.05bn |
| Capital spending | −₩558.0m | −₩140.0m | −₩910.0m | −₩199.0m | −₩772.0m | −₩345.0m | −₩3.64bn | −₩3.23bn |
| Free cash flow | −₩655.0m | −₩707.0m | ₩1.39bn | −₩350.0m | −₩616.0m | −₩832.0m | −₩2.50bn | −₩2.18bn |
| Total assets | ₩50.43bn | ₩51.63bn | ₩54.85bn | ₩56.06bn | ₩54.18bn | ₩54.47bn | ₩54.88bn | ₩54.18bn |
| Cash and short-term investments | — | — | — | — | — | ₩15.46bn | ₩16.80bn | ₩17.43bn |
| Debt | ₩1.21bn | ₩1.05bn | ₩1.19bn | ₩1.33bn | ₩1.47bn | ₩7.00bn | ₩6.92bn | ₩7.18bn |
| Shareholders' equity | ₩41.55bn | ₩42.51bn | ₩46.38bn | ₩45.98bn | ₩45.11bn | ₩44.09bn | ₩45.46bn | ₩44.52bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 53.9% | 62.3% | 55.0% | 59.8% | 55.6% |
| Operating margin | 5.4% | 7.7% | 10.1% | 21.2% | 14.9% |
| Net margin | 9.3% | 11.1% | 11.2% | 17.7% | 12.4% |
| Return on equity | 3.3% | 3.9% | 11.9% | 24.1% | 20.2% |
| Return on assets | 2.8% | 3.3% | 6.2% | 14.0% | 9.5% |
| Revenue growth | 2.6% | 0.8% | 7.6% | 18.4% | — |
| Earnings growth | -13.6% | -0.2% | -32.1% | 69.7% | — |
| Current ratio | 4.07x | 3.34x | 0.83x | 1.15x | 0.91x |
| Debt to equity | 0.03x | 0.15x | 0.75x | 0.46x | 0.27x |
| Equity ratio | 84.6% | 82.8% | 51.9% | 57.8% | 47.0% |
| Interest coverage | 6.52x | 4.95x | 5.48x | 17.00x | 25.61x |
| R&D as a share of sales | 7.6% | 8.0% | 5.8% | 7.0% | 8.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | — | — |
| Operating income | -34.1% | — | — |
| Net income | -16.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.1% | 57.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 31.7 | 30.7 |
| Price to sales | 3.0 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | |
|---|---|
| Paid in the year | 70.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.