J
15.85
-0.63%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 936.5m
FY2016FY2025
Net income
−TWD 86.1m
FY2016FY2025
Free cash flow
TWD 11.8m
FY2016FY2025
Shareholders' equity
TWD 541.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 936.5m | TWD 1.40bn | TWD 1.48bn | TWD 1.48bn | TWD 1.43bn | TWD 1.45bn | TWD 1.53bn | TWD 2.51bn | TWD 2.83bn | TWD 2.12bn |
| Gross profit | TWD 109.5m | TWD 238.6m | TWD 257.4m | TWD 218.6m | TWD 89.5m | TWD 134.9m | TWD 192.8m | TWD 366.4m | TWD 458.2m | TWD 264.1m |
| Research and development | TWD 19.4m | TWD 20.7m | TWD 20.7m | TWD 20.4m | TWD 22.9m | TWD 21.0m | TWD 12.6m | TWD 14.6m | TWD 12.7m | TWD 15.4m |
| Operating income | −TWD 23.2m | TWD 2.8m | TWD 86.5m | TWD 40.5m | −TWD 107.9m | −TWD 68.9m | TWD 20.9m | TWD 150.8m | TWD 222.6m | TWD 69.9m |
| Net income | −TWD 86.1m | TWD 11.8m | TWD 8.4m | −TWD 22.5m | −TWD 145.5m | −TWD 120.3m | TWD 2.7m | TWD 91.2m | TWD 173.3m | TWD 32.1m |
| Diluted earnings per share | -1.54 | 0.21 | 0.14 | -0.39 | -2.53 | -2.40 | 0.05 | 1.64 | 3.11 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.28bn | TWD 2.55bn | TWD 2.68bn | TWD 2.58bn | TWD 2.40bn | TWD 2.38bn | TWD 2.16bn | TWD 2.23bn | TWD 2.16bn | TWD 2.21bn |
| Cash and short-term investments | — | — | TWD 326.6m | TWD 319.2m | TWD 303.2m | TWD 362.8m | — | — | — | — |
| Total liabilities | TWD 1.74bn | TWD 1.85bn | TWD 2.00bn | TWD 1.92bn | TWD 1.72bn | TWD 1.80bn | TWD 1.46bn | TWD 1.46bn | TWD 1.43bn | TWD 1.65bn |
| Debt | TWD 826.1m | TWD 884.0m | TWD 1.74bn | TWD 1.66bn | TWD 1.49bn | TWD 1.47bn | TWD 1.14bn | TWD 1.06bn | TWD 1.06bn | TWD 1.30bn |
| Shareholders' equity | TWD 541.6m | TWD 692.7m | TWD 669.4m | TWD 654.1m | TWD 662.0m | TWD 559.2m | TWD 685.5m | TWD 747.8m | TWD 718.9m | TWD 556.3m |
| Shares outstanding | 56m | 56m | 59m | 57m | 57m | 50m | 50m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 76.6m | TWD 196.2m | TWD 39.4m | −TWD 36.6m | −TWD 171.1m | −TWD 3.0m | TWD 154.4m | TWD 188.7m | TWD 253.6m | TWD 15.0m |
| Capital spending | −TWD 64.8m | −TWD 55.8m | −TWD 36.4m | −TWD 75.6m | −TWD 99.6m | −TWD 176.3m | −TWD 249.3m | −TWD 82.0m | −TWD 107.6m | −TWD 38.2m |
| Free cash flow | TWD 11.8m | TWD 140.4m | TWD 3.0m | −TWD 112.2m | −TWD 270.7m | −TWD 179.3m | −TWD 94.9m | TWD 106.7m | TWD 146.0m | −TWD 23.2m |
| Dividends paid | — | — | — | — | — | −TWD 9.8m | −TWD 13.9m | −TWD 55.4m | −TWD 2.1m | −TWD 2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 322.2m | TWD 251.4m | TWD 242.9m | TWD 239.0m | TWD 254.4m | TWD 200.2m | TWD 300.5m | TWD 367.0m |
| Gross profit | TWD 53.1m | TWD 50.3m | TWD 10.0m | TWD 25.2m | TWD 42.5m | TWD 31.7m | TWD 58.1m | TWD 57.9m |
| Operating income | TWD 17.8m | TWD 22.3m | −TWD 41.6m | −TWD 22.9m | −TWD 25.4m | TWD 18.6m | TWD 27.6m | TWD 19.3m |
| Net income | TWD 4.8m | TWD 6.4m | −TWD 24.1m | −TWD 26.5m | −TWD 39.7m | TWD 4.2m | TWD 2.5m | TWD 1.1m |
| Diluted earnings per share | 0.09 | 0.11 | -0.43 | -0.48 | -0.71 | 0.08 | 0.04 | 0.02 |
| Cash from operations | TWD 31.0m | −TWD 108.0m | TWD 8.0m | TWD 10.0m | −TWD 31.0m | TWD 88.0m | TWD 71.0m | −TWD 12.0m |
| Capital spending | −TWD 4.0m | −TWD 6.0m | −TWD 3.0m | −TWD 13.0m | −TWD 21.0m | −TWD 26.0m | −TWD 26.0m | −TWD 18.0m |
| Free cash flow | TWD 27.0m | −TWD 114.0m | TWD 5.0m | −TWD 3.0m | −TWD 52.0m | TWD 62.0m | TWD 45.0m | −TWD 30.0m |
| Total assets | TWD 2.37bn | TWD 2.35bn | TWD 2.28bn | TWD 2.33bn | TWD 2.35bn | TWD 2.40bn | TWD 2.55bn | TWD 2.73bn |
| Debt | TWD 677.2m | TWD 826.4m | TWD 826.1m | TWD 838.0m | TWD 855.3m | TWD 907.4m | TWD 884.0m | TWD 925.5m |
| Shareholders' equity | TWD 532.5m | TWD 541.4m | TWD 541.6m | TWD 579.0m | TWD 620.1m | TWD 700.1m | TWD 692.7m | TWD 694.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | -8.4% | -5.7% |
| Operating income | — | -19.6% | — |
| Net income | 56.4% | -6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 15.6% | 12.8% | 13.2% |
| Operating margin | -0.9% | 2.0% | -0.9% | 2.1% |
| Net margin | -3.2% | -1.7% | -4.3% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | 92.0 | 256.1 | -94.9 | -15.8 | -19.4 | — | 29.5 | 22.7 | 57.8 |
| Price to sales | 0.9 | 0.8 | 1.5 | 1.4 | 1.6 | 1.6 | 1.9 | 1.1 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1020-for-1000 split · 22 Oct 2020
- 1070.151-for-1000 split · 23 Oct 2019
- 1050-for-1000 split · 29 Oct 2018
- 1045-for-1000 split · 28 Aug 2017
- 1-to-0.36 reverse split · 9 Nov 2015
- 1-to-0.53 reverse split · 9 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.