E 
24,550
-7.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩392.51bn
FY2020FY2025
Net income
₩24.10bn
FY2020FY2025
Free cash flow
−₩207.67bn
FY2020FY2025
Shareholders' equity
₩1.14trn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩392.51bn | ₩299.85bn | ₩952.52bn | ₩665.25bn | ₩342.89bn | ₩216.67bn |
| Gross profit | −₩1.98bn | ₩12.84bn | ₩68.39bn | ₩75.91bn | ₩38.78bn | ₩18.56bn |
| Research and development | ₩7.75bn | ₩6.68bn | ₩6.97bn | ₩6.18bn | ₩3.01bn | — |
| Operating income | −₩65.15bn | −₩64.74bn | ₩8.75bn | ₩38.93bn | ₩15.85bn | ₩12.43bn |
| Net income | ₩24.10bn | −₩42.69bn | ₩5.05bn | ₩15.58bn | −₩22.98bn | ₩25.68bn |
| Diluted earnings per share | 341.61 | -612.09 | 73.13 | 228.40 | -336.81 | 377.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩1.73trn | ₩1.29trn | ₩1.10trn | ₩634.91bn | ₩372.58bn | ₩234.32bn |
| Cash and short-term investments | — | — | — | — | — | ₩4.83bn |
| Total liabilities | ₩584.41bn | ₩552.63bn | ₩305.14bn | ₩320.61bn | ₩304.28bn | ₩160.04bn |
| Debt | ₩219.50bn | ₩114.17bn | ₩30.33bn | ₩66.10bn | ₩89.72bn | ₩111.90bn |
| Shareholders' equity | ₩1.14trn | ₩737.61bn | ₩799.10bn | ₩314.30bn | ₩68.30bn | ₩74.28bn |
| Shares outstanding | 71m | 70m | 69m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₩94.41bn | −₩134.61bn | ₩116.28bn | −₩80.05bn | −₩23.94bn | ₩6.15bn |
| Capital spending | −₩302.08bn | −₩333.65bn | −₩129.89bn | −₩141.26bn | −₩92.89bn | −₩58.34bn |
| Free cash flow | −₩207.67bn | −₩468.26bn | −₩13.62bn | −₩221.30bn | −₩116.83bn | −₩52.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩178.79bn | ₩166.53bn | ₩115.20bn | ₩63.15bn | ₩78.07bn | ₩136.08bn | ₩88.09bn | ₩65.87bn |
| Gross profit | ₩8.93bn | ₩44.70bn | ₩13.18bn | −₩15.80bn | −₩20.50bn | −₩6.17bn | −₩964.3m | −₩30.29bn |
| Operating income | −₩10.59bn | ₩29.39bn | ₩3.58bn | −₩25.15bn | −₩28.80bn | −₩14.79bn | −₩9.55bn | −₩38.62bn |
| Net income | −₩7.29bn | ₩13.95bn | −₩96.66bn | ₩161.59bn | −₩33.50bn | −₩7.33bn | −₩5.64bn | −₩27.74bn |
| Diluted earnings per share | -103.26 | 197.73 | -1,369.88 | 2,310.63 | -479.06 | -105.04 | -80.82 | -401.60 |
| Cash from operations | −₩162.82bn | −₩27.47bn | ₩54.19bn | −₩38.34bn | ₩42.93bn | ₩35.63bn | ₩16.77bn | −₩27.53bn |
| Capital spending | −₩52.74bn | −₩36.08bn | −₩29.27bn | −₩78.17bn | −₩72.92bn | −₩121.71bn | −₩91.40bn | −₩80.06bn |
| Free cash flow | −₩215.57bn | −₩63.55bn | ₩24.92bn | −₩116.51bn | −₩29.99bn | −₩86.08bn | −₩74.62bn | −₩107.59bn |
| Total assets | ₩2.91trn | ₩2.85trn | ₩1.73trn | ₩1.81trn | ₩1.68trn | ₩1.39trn | ₩1.29trn | ₩1.12trn |
| Debt | ₩616.74bn | ₩388.50bn | ₩219.50bn | ₩220.92bn | ₩222.33bn | ₩223.75bn | ₩114.17bn | ₩17.58bn |
| Shareholders' equity | ₩1.16trn | ₩1.16trn | ₩1.14trn | ₩1.25trn | ₩1.09trn | ₩729.99bn | ₩737.61bn | ₩729.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | 12.6% | — |
| Net income | 15.7% | -1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 6.7% | 7.4% | — |
| Operating margin | -18.8% | -3.6% | -1.9% | — |
| Net margin | -2.7% | 0.1% | 0.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 152.5 | -107.5 | — |
| Price to sales | 9.4 | 15.3 | 13.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.