C 
1,822
+2.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.36bn
FY2018FY2026
Net income
¥989.8m
FY2018FY2026
Free cash flow
¥1.14bn
FY2018FY2026
Shareholders' equity
¥7.44bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.36bn | ¥7.44bn | ¥6.47bn | ¥6.17bn | ¥5.73bn | ¥4.90bn | ¥4.42bn | ¥4.17bn | ¥2.63bn |
| Gross profit | ¥3.94bn | ¥3.59bn | ¥3.05bn | ¥2.89bn | ¥2.56bn | ¥2.16bn | ¥2.03bn | ¥2.02bn | ¥1.40bn |
| Research and development | — | ¥37.3m | ¥40.4m | ¥36.0m | — | — | — | ¥2.6m | — |
| Operating income | ¥1.65bn | ¥1.42bn | ¥1.11bn | ¥1.06bn | ¥867.5m | ¥573.3m | ¥537.2m | ¥430.8m | ¥371.0m |
| Net income | ¥989.8m | ¥969.7m | ¥518.8m | ¥725.2m | ¥530.3m | ¥408.9m | ¥350.7m | ¥207.7m | ¥276.0m |
| Diluted earnings per share | 57.74 | 56.51 | 30.09 | 42.07 | 30.88 | 23.74 | 22.71 | 12.12 | 16.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.71bn | ¥9.58bn | ¥8.42bn | ¥7.88bn | ¥7.24bn | ¥5.87bn | ¥4.91bn | ¥4.40bn | ¥3.83bn |
| Cash and short-term investments | ¥5.94bn | ¥5.56bn | ¥4.89bn | ¥4.37bn | ¥3.58bn | ¥1.96bn | ¥1.91bn | ¥1.80bn | ¥1.50bn |
| Total liabilities | ¥3.27bn | ¥3.00bn | ¥2.39bn | ¥2.25bn | ¥2.36bn | ¥2.02bn | ¥1.46bn | ¥1.31bn | ¥1.22bn |
| Debt | — | ¥65.2m | ¥73.4m | ¥86.5m | ¥104.2m | ¥121.6m | ¥139.1m | ¥156.6m | ¥2.0m |
| Shareholders' equity | ¥7.44bn | ¥6.58bn | ¥6.03bn | ¥5.63bn | ¥4.87bn | ¥3.85bn | ¥3.44bn | ¥3.09bn | ¥2.61bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 15m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.55bn | ¥1.99bn | ¥1.22bn | ¥1.21bn | ¥1.60bn | ¥1.12bn | ¥811.9m | ¥487.7m | ¥509.5m |
| Capital spending | −¥413.7m | −¥260.4m | −¥136.1m | −¥101.0m | −¥92.0m | −¥167.1m | −¥141.6m | −¥89.5m | −¥339.1m |
| Free cash flow | ¥1.14bn | ¥1.73bn | ¥1.09bn | ¥1.11bn | ¥1.51bn | ¥952.2m | ¥670.3m | ¥398.2m | ¥170.4m |
| Dividends paid | −¥185.1m | −¥141.7m | −¥140.7m | −¥17.7m | −¥17.4m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.13bn | ¥2.28bn | ¥2.16bn | ¥2.01bn | ¥1.90bn | ¥2.13bn | ¥1.98bn | ¥1.84bn |
| Gross profit | ¥981.6m | ¥1.08bn | ¥1.02bn | ¥958.0m | ¥872.6m | ¥1.05bn | ¥955.1m | ¥932.1m |
| Operating income | ¥406.3m | ¥478.7m | ¥470.7m | ¥390.3m | ¥309.7m | ¥452.9m | ¥425.5m | ¥398.2m |
| Net income | ¥269.5m | ¥301.0m | ¥313.3m | ¥250.9m | ¥124.7m | ¥265.3m | ¥295.1m | ¥305.4m |
| Diluted earnings per share | 15.72 | 17.56 | 18.26 | 14.62 | 7.27 | 15.46 | 17.12 | 17.71 |
| Total assets | ¥10.76bn | ¥10.71bn | ¥10.23bn | ¥10.08bn | ¥9.49bn | ¥9.58bn | ¥9.31bn | ¥9.27bn |
| Cash and short-term investments | ¥6.28bn | ¥5.94bn | ¥5.57bn | ¥5.84bn | ¥5.71bn | ¥5.56bn | ¥5.70bn | ¥5.74bn |
| Debt | — | — | — | — | — | ¥65.2m | ¥67.0m | ¥69.0m |
| Shareholders' equity | ¥7.52bn | ¥7.44bn | ¥7.13bn | ¥6.79bn | ¥6.52bn | ¥6.58bn | ¥6.62bn | ¥6.32bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 48.2% | 47.2% | 46.8% | 44.7% | 44.1% | — | — |
| Operating margin | 19.7% | 19.1% | 12.0% | 17.2% | 15.1% | 11.7% | — | — |
| Net margin | 11.8% | 13.0% | 8.0% | 11.8% | 9.3% | 8.4% | — | — |
| Return on equity | 13.3% | 14.7% | 8.6% | 12.9% | 10.9% | 10.6% | — | — |
| Return on assets | 9.2% | 10.1% | 6.2% | 9.2% | 7.3% | 7.0% | — | — |
| Free cash flow yield | 9.8% | 11.2% | 6.7% | 6.5% | 8.5% | 6.4% | — | — |
| Revenue growth | 12.3% | 15.1% | 4.8% | 7.6% | 17.1% | 10.7% | — | — |
| Earnings growth | 2.1% | 86.9% | -28.5% | 36.8% | 29.7% | 16.6% | — | — |
| Current ratio | 2.59x | 2.94x | 3.36x | 3.17x | 2.58x | 1.97x | — | — |
| Debt to equity | — | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | — |
| Equity ratio | 69.5% | 68.7% | 71.6% | 71.4% | 67.3% | 65.6% | — | — |
| Interest coverage | 16013.38x | 2108.88x | 968.77x | 931.25x | 581.80x | 308.42x | — | — |
| R&D as a share of sales | — | 0.5% | 0.6% | 0.6% | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.1% | 0.5% | -0.0% | -0.4% | 0.3% | -11.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 11.3% | — |
| Operating income | 16.0% | 23.5% | — |
| Net income | 10.9% | 19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.6% | 47.3% | 46.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | 24.0 | 36.1 | 25.7 | 25.5 | 33.4 |
| Price to sales | 4.0 | 3.1 | 2.9 | 3.0 | 2.4 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 23.50 | 8.75 | 8.75 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.