C 
774
+0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.90bn
FY2018FY2026
Net income
¥302.3m
FY2018FY2026
Free cash flow
¥303.3m
FY2018FY2026
Shareholders' equity
¥2.62bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.90bn | ¥3.69bn | ¥3.56bn | ¥3.20bn | ¥2.94bn | ¥2.52bn | ¥2.17bn | ¥1.95bn | ¥1.67bn |
| Gross profit | ¥2.13bn | ¥2.10bn | ¥2.02bn | ¥1.80bn | ¥1.70bn | ¥1.47bn | ¥1.25bn | ¥1.12bn | ¥961.0m |
| Operating income | ¥380.7m | ¥638.4m | ¥644.2m | ¥580.4m | ¥676.5m | ¥572.3m | ¥375.7m | ¥320.0m | ¥272.2m |
| Net income | ¥302.3m | ¥91.6m | ¥414.9m | ¥441.4m | ¥496.0m | ¥393.3m | ¥292.8m | ¥294.3m | ¥232.7m |
| Diluted earnings per share | 43.27 | 12.98 | 57.92 | 61.36 | 65.93 | 52.28 | 38.91 | 42.13 | 33.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.63bn | ¥3.47bn | ¥3.88bn | ¥3.51bn | ¥3.11bn | ¥2.59bn | ¥1.83bn | ¥2.09bn | ¥1.59bn |
| Cash and short-term investments | ¥1.88bn | ¥1.86bn | ¥1.73bn | ¥1.61bn | ¥1.64bn | ¥1.23bn | ¥769.4m | ¥881.4m | ¥837.8m |
| Total liabilities | ¥1.00bn | ¥948.3m | ¥1.04bn | ¥889.6m | ¥822.2m | ¥780.9m | ¥795.7m | ¥815.5m | ¥693.3m |
| Debt | ¥50.4m | ¥70.6m | ¥53.9m | ¥53.9m | ¥14.1m | ¥17.8m | ¥120.0m | ¥132.5m | ¥123.9m |
| Shareholders' equity | ¥2.62bn | ¥2.52bn | ¥2.84bn | ¥2.62bn | ¥2.29bn | ¥1.81bn | ¥1.03bn | ¥1.27bn | ¥900.0m |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥312.7m | ¥532.8m | ¥778.6m | ¥164.0m | ¥515.5m | ¥466.6m | ¥312.3m | ¥220.7m | ¥245.5m |
| Capital spending | −¥9.4m | −¥53.5m | −¥3.2m | −¥7.7m | −¥1.2m | −¥2.9m | −¥3.4m | −¥58.8m | −¥2.2m |
| Free cash flow | ¥303.3m | ¥479.3m | ¥775.4m | ¥156.3m | ¥514.3m | ¥463.8m | ¥308.9m | ¥161.9m | ¥243.3m |
| Dividends paid | −¥141.9m | −¥150.6m | −¥194.0m | — | — | — | −¥213.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥976.6m | ¥971.2m | ¥1.01bn | ¥999.9m | ¥911.0m | ¥941.0m | ¥935.7m | ¥917.6m |
| Gross profit | ¥525.1m | ¥513.3m | ¥556.9m | ¥540.7m | ¥524.0m | ¥541.4m | ¥539.4m | ¥519.7m |
| Operating income | ¥97.0m | ¥66.1m | ¥109.1m | ¥74.8m | ¥130.8m | ¥143.0m | ¥174.7m | ¥166.0m |
| Net income | ¥64.3m | ¥32.8m | ¥111.9m | ¥64.6m | ¥93.1m | −¥37.9m | ¥50.9m | ¥37.1m |
| Diluted earnings per share | 9.20 | 4.69 | 15.86 | 9.15 | 13.18 | -5.38 | 7.11 | 5.17 |
| Cash from operations | −¥9.0m | ¥170.0m | ¥20.0m | ¥211.0m | −¥89.0m | ¥283.0m | ¥151.0m | −¥31.0m |
| Capital spending | — | −¥5.0m | −¥36.0m | — | −¥2.0m | −¥5.0m | −¥32.0m | −¥15.0m |
| Free cash flow | — | ¥165.0m | −¥16.0m | — | −¥91.0m | ¥278.0m | ¥119.0m | −¥46.0m |
| Total assets | ¥3.57bn | ¥3.63bn | ¥3.61bn | ¥3.68bn | ¥3.55bn | ¥3.47bn | ¥3.59bn | ¥3.69bn |
| Cash and short-term investments | ¥1.68bn | ¥1.88bn | ¥1.71bn | ¥1.74bn | ¥1.58bn | ¥1.86bn | ¥1.63bn | ¥1.61bn |
| Debt | ¥47.5m | ¥50.4m | ¥58.3m | ¥60.9m | ¥49.8m | ¥58.0m | ¥49.3m | ¥46.7m |
| Shareholders' equity | ¥2.60bn | ¥2.62bn | ¥2.65bn | ¥2.65bn | ¥2.58bn | ¥2.52bn | ¥2.68bn | ¥2.70bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.8% | 56.9% | 56.6% | 56.4% | 58.0% | 58.5% |
| Operating margin | 12.4% | 9.6% | 19.6% | 21.3% | 24.9% | 22.7% |
| Net margin | 7.8% | 2.5% | 11.7% | 13.8% | 16.9% | 15.6% |
| Return on equity | 11.6% | 3.6% | 14.6% | 16.9% | 21.7% | 21.7% |
| Return on assets | 8.3% | 2.6% | 10.7% | 12.6% | 16.0% | 15.2% |
| Free cash flow yield | 6.2% | 11.2% | 14.8% | 3.2% | 9.3% | 8.4% |
| Revenue growth | 5.5% | 3.8% | 11.3% | 8.7% | 16.6% | 16.3% |
| Earnings growth | 230.1% | -77.9% | -6.0% | -11.0% | 26.1% | 34.4% |
| Current ratio | 2.71x | 2.79x | 2.52x | 2.85x | 2.67x | 2.19x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 72.1% | 72.7% | 73.3% | 74.6% | 73.6% | 69.9% |
| Interest coverage | 1080.17x | 1901.99x | 3703.37x | 3.98x | 43097.41x | 676.52x |
| Buybacks as a share of market value | 1.0% | 1.5% | 0.4% | 4.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 9.1% | — |
| Operating income | -13.1% | -7.8% | — |
| Net income | -11.9% | -5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 56.2% | 56.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 60.1 | 13.1 | 11.6 | 11.3 | 27.6 | 76.3 |
| Price to sales | 1.4 | 1.5 | 1.5 | 1.6 | 1.9 | 4.3 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 31.00 | 21.00 | 27.00 |
- 2-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.