I 
1,856
+3.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.44bn
FY2018FY2026
Net income
¥730.1m
FY2018FY2026
Free cash flow
¥1.25bn
FY2018FY2026
Shareholders' equity
¥3.05bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.44bn | ¥3.75bn | ¥2.95bn | ¥2.67bn | ¥2.45bn | ¥2.03bn | ¥1.64bn | ¥1.40bn | ¥1.16bn |
| Gross profit | ¥3.43bn | ¥2.70bn | ¥2.19bn | ¥2.05bn | ¥2.08bn | ¥1.58bn | ¥1.29bn | ¥963.0m | ¥751.0m |
| Research and development | — | ¥16.0m | ¥13.3m | ¥17.8m | ¥45.6m | ¥32.4m | ¥22.5m | ¥17.8m | ¥9.5m |
| Operating income | ¥1.17bn | ¥905.1m | ¥692.2m | ¥618.7m | ¥826.7m | ¥569.6m | ¥412.1m | ¥250.8m | ¥167.9m |
| Net income | ¥730.1m | ¥558.6m | ¥463.5m | ¥440.1m | ¥539.5m | ¥420.2m | ¥318.0m | ¥221.1m | ¥212.3m |
| Diluted earnings per share | 148.22 | 112.84 | 90.06 | 82.35 | 100.98 | 78.53 | 58.29 | 44.89 | 43.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.19bn | ¥4.44bn | ¥3.61bn | ¥3.40bn | ¥3.20bn | ¥2.83bn | ¥1.34bn | ¥1.21bn | ¥1.12bn |
| Cash and short-term investments | ¥3.10bn | ¥2.44bn | ¥2.08bn | ¥2.30bn | ¥2.49bn | ¥2.31bn | ¥930.6m | ¥715.7m | ¥818.8m |
| Total liabilities | ¥1.80bn | ¥1.58bn | ¥1.03bn | ¥825.9m | ¥978.8m | ¥1.15bn | ¥632.0m | ¥820.1m | ¥955.1m |
| Debt | — | — | ¥189.1m | ¥471.1m | ¥496.9m | ¥547.7m | ¥358.7m | ¥80.4m | ¥374.8m |
| Shareholders' equity | ¥3.05bn | ¥2.57bn | ¥2.58bn | ¥2.57bn | ¥2.22bn | ¥1.68bn | ¥704.5m | ¥386.5m | ¥165.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.26bn | ¥965.8m | ¥848.1m | ¥301.1m | ¥275.5m | ¥944.5m | ¥435.9m | ¥337.2m | ¥458.8m |
| Capital spending | −¥7.5m | −¥7.5m | −¥18.8m | −¥353.7m | −¥202.9m | −¥60.0m | −¥14.0m | −¥30.4m | −¥429,000 |
| Free cash flow | ¥1.25bn | ¥958.3m | ¥829.3m | −¥52.6m | ¥72.6m | ¥884.5m | ¥421.8m | ¥306.8m | ¥458.4m |
| Dividends paid | −¥254.1m | −¥163.3m | −¥158.7m | −¥105.4m | −¥52.3m | −¥52.3m | −¥506.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.18bn | ¥1.13bn | ¥1.07bn | ¥1.06bn | ¥1.03bn | ¥1.00bn | ¥812.7m | ¥903.9m |
| Gross profit | ¥891.1m | ¥874.6m | ¥840.6m | ¥825.9m | ¥759.4m | ¥714.4m | ¥612.5m | ¥610.9m |
| Operating income | ¥151.9m | ¥333.8m | ¥342.7m | ¥342.0m | ¥203.2m | ¥277.9m | ¥212.4m | ¥211.5m |
| Net income | ¥73.0m | ¥224.5m | ¥219.2m | ¥213.5m | ¥116.7m | ¥161.3m | ¥132.2m | ¥148.5m |
| Diluted earnings per share | 14.81 | 45.57 | 44.27 | 43.12 | 23.56 | 32.59 | 25.68 | 28.85 |
| Total assets | ¥5.19bn | ¥4.68bn | ¥4.65bn | ¥4.32bn | ¥4.44bn | ¥4.22bn | ¥3.55bn | ¥3.37bn |
| Cash and short-term investments | ¥3.10bn | ¥2.64bn | ¥2.66bn | ¥2.34bn | ¥2.44bn | ¥2.38bn | ¥2.01bn | ¥1.87bn |
| Shareholders' equity | ¥3.05bn | ¥3.01bn | ¥2.84bn | ¥2.61bn | ¥2.57bn | ¥2.86bn | ¥2.69bn | ¥2.57bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.3% | 71.9% | 74.2% | 77.0% | 84.9% | 78.0% | — | — | — |
| Operating margin | 26.4% | 24.1% | 23.5% | 23.2% | 33.7% | 28.1% | — | — | — |
| Net margin | 16.4% | 14.9% | 15.7% | 16.5% | 22.0% | 20.7% | — | — | — |
| Return on equity | 23.9% | 21.8% | 18.0% | 17.1% | 24.3% | 25.0% | — | — | — |
| Return on assets | 14.1% | 12.6% | 12.8% | 12.9% | 16.8% | 14.8% | — | — | — |
| Free cash flow yield | 12.5% | 9.6% | 8.2% | 6.0% | 4.4% | 9.1% | — | — | — |
| Revenue growth | 18.4% | 27.2% | 10.7% | 8.6% | 21.0% | 23.6% | — | — | — |
| Earnings growth | 30.7% | 20.5% | 5.3% | -18.4% | 28.4% | 32.1% | — | — | — |
| Current ratio | 2.17x | 2.01x | 2.45x | 3.20x | 2.84x | 2.44x | — | — | — |
| Debt to equity | — | — | 0.07x | 0.18x | 0.22x | 0.33x | 0.51x | 0.21x | — |
| Equity ratio | 58.9% | 57.9% | 71.4% | 75.6% | 69.4% | 59.4% | — | — | — |
| Interest coverage | — | — | — | — | 17589.49x | 7120.05x | 5151.75x | 80.53x | 8.95x |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.7% | 1.9% | 1.6% | 1.4% | — | — |
| Buybacks as a share of market value | 0.5% | 3.8% | 3.7% | -0.0% | 0.1% | 1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 17.0% | — |
| Operating income | 23.7% | 15.5% | — |
| Net income | 18.4% | 11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.8% | 75.1% | 76.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 24.5 | 15.9 | 16.5 | 13.3 | 49.3 | 97.8 |
| Price to sales | 2.1 | 3.6 | 2.5 | 2.7 | 2.9 | 10.2 | 18.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 18.00 | 66.00 | 30.00 | 20.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.